STATE OF CONNECTICUT TRANSPORTATION FUND | |||||||
STATEMENT OF APPROPRIATIONS AND EXPENDITURES | |||||||
FOR THE TEN MONTHS ENDED APRIL 30, 1997 | Exhibit H | ||||||
(In Thousands) | |||||||
Initial Approp- riations | In- creases or (De- creases) | Esti- mated Addi- tional Require- ments | Total Approp- riations | Expend- itures | Esti- mated Lapses | Unex- pended Approp- riations | |
---|---|---|---|---|---|---|---|
Department of Transportation | $301,856 | $5,069 | $306,925 | $245,889 | $61,036 | ||
Insurance Purchasing | 2,560 | 0 | 2,560 | 2,067 | 493 | ||
Public Safety | 40,259 | 2,569 | 42,828 | 34,267 | 8,561 | ||
Motor Vehicle Department | 41,392 | 3,286 | 44,678 | 35,525 | 9,153 | ||
Debt Service | 371,520 | 0 | 371,520 | 279,182 | 10,100 | 82,238 | |
Reserve for Salary Adjustments | 19,330 | (10,495) | 3,883 | 12,718 | 0 | 12,718 | |
Refunds of Payments | 510 | 1,300 | 1,810 | 1,381 | 429 | ||
Unemployment Compensation | 650 | 0 | 650 | 203 | 447 | ||
State Employees Retirement | 33,469 | 0 | 33,469 | 27,891 | 5,578 | ||
Group Life Insurance | 129 | 0 | 129 | 103 | 26 | ||
Employers Social Security | 12,845 | 0 | 12,845 | 10,500 | 2,345 | ||
Employees Health Service | 18,843 | 0 | 18,843 | 15,544 | 3,299 | ||
Insurance Recoveries | 289 | 0 | 289 | 1 | 288 | ||
Unallocated | 0 | 6,000 | (6,000) | ||||
Total Budgeted Appropriations | 843,652 | 1,729 | 3,883 | 849,264 | 652,553 | 16,100 | 180,611 |
Federal and Other Grants | 169,291 | 109,536 | 278,827 | 59,598 | 219,229 | ||
Totals | $1,012,943 | $111,265 | $3,883 | $1,128,091 | $712,151 | $16,100 | $399,840 |
Back to Monthly Letter Index
Back to Comptroller's Home Page