State of Connecticut Comprehensive Annual Financial Report Fiscal Year Ended June 30, 1999 - Combining Financial Statements - Special Revenue Funds - Combining Balance Sheets -

State of Connecticut

Combining Statement of Revenues, Expenditures and
Changes in Fund Balances
Special Revenue Funds
For The Fiscal Year Ended June 30, 1999
(Expressed in Thousands)
Transportation Workers'
Compensation
Banking Consumer
Counsel and
Public Utility
Control
Insurance Criminal
Injuries
Mashan-
tucket
Pequot 
and
Mohegan
Fund
Revenues:
Taxes $ 514,734 $ - $ - $ - $ - $ - $ -
Licenses, Permits and Fees 302,705 - 14,463 111 323 1,508 -
Intergovernmental 3,069 - - - - 9 -
Charges for Services 22,849 - 2 - - - -
Fines, Forfeits and Rents - - 680 14 - - -
Restricted Federal and Other Grants/Accounts 103,497 - - - - - -
Investment Earnings 9,628 625 - - - 57 -
Miscellaneous 236 18,063 3 17,499 16,036 67 -
Total Revenues 18,688 15,148 17,624 16,359 1,641 -
Expenditures:
Current:
Legislative - - - - - - -
General Government 2,091 - - - - - 135,000
Regulation and Protection 63,420 19,076 12,750 17,723 15,331 - -
Conservation & Development - - - - - - -
Health & Hospitals - - - - - - -
Transportation. 380,627 - - - - - -
Human Services - - - - - - -
Education, Libraries, and Museums - - - - - - -
Corrections - - - - - - -
Judicial - - - - - 1,727 -
Restricted Federal and Other Grants/Accounts 103,497 - - - - - -
Debt Service:
Principal Retirement. 36,798 - - - - - -
Interest and Fiscal Charges 10,335 - - - - - -
Total Expenditures 19,076 12,750 17,723 15,331 1,727 135,000
Excess (Deficiency) of Revenues
Over Expenditures (388) 2,398 (99) 1,028 (86) (135,000)
Other Financing Sources (Uses):
Proceeds from Sale of Bonds - - - - - - -
Non Cash Bond Issues - - - - - -
Operating Transfers In 29,973 - - - - - 90,000
Operating Transfers Out (342,525) - - - - - -
Capital Lease Obligations - 62 - 30 - - -
Total Other Financing Sources (Uses) 62 - 30 - - 90,000
Excess (Deficiency) of Revenues and Other
Sources Over Expenditures and Other Uses 47,398 (326) 2,398 (69) 1,028 (86) (45,000)
Fund Balances (deficit) - July 1 113,047 9,443 11,833 (3,163) 1,528 1,150 45,009
Equity Trans. to Component Units Contributed Capital - - - - - -
Changes in Reserves for Inventories - - - - - -
Fund Balances (deficit) - June 30 $ 162,496 $ 9,117 $ 14,231 $ (3,232) $ 2,556 $ 1,064 $ 9

 

Regional
Market
Soldiers,
Sailors &
Marines
Employ-
ment
Security
Adminis-
tration
Grant
& Loan
Programs
Environ-
mental
Programs
Housing
Programs
Other Total
Revenues:
Taxes $ - $ - $ - $ - $ 23,437 $ - $ 10 $ 538,181
Licenses, Permits and Fees 54 - 1 - 13,285 - 28,753 361,203
Intergovernmental - - 97,285 - 3 - - 100,366
Charges for Services 1 - 2 - 2,162 - 20 25,036
Fines, Forfeits and Rents 785 - 4 - 294 - - 1,777
Restricted Federal and Other Grants/Accounts - - - - - - - 103,497
Investment Earnings 14 - 919 3,454 2,145 1,195 1,041 19,078
Miscellaneous 23 - 102 8,621 3,527 3,031 2,530 69,738
Total Revenues 877 - 98,313 12,075 44,853 4,226 32,354 1,218,876
Expenditures:
Current:
Legislative - - - - - - 48 48
General Government - 208 - 43,204 2,389 - 4,561 187,453
Regulation and Protection - - 103,307 260 - - 29,598 261,465
Conservation & Development 532 - - 115,249 66,315 28,804 1,400 212,300
Health & Hospitals - - - 3,717 - - 4,337 8,054
Transportation. - - - 2,094 - - 454 383,175
Human Services - 2,708 - 10,369 - 282 238 13,597
Education, Libraries, and Museums - - - 292,473 - - 7,417 299,890
Corrections - - - 1,472 - - 3,103 4,575
Judicial - - - - - - 6,512 8,239
Restricted Federal and Other Grants/Accounts - - - - - - - 103,497
Debt Service:
Principal Retirement. 100 - - - - - - 36,898
Interest and Fiscal Charges 86 - - - 87 - - 10,508
Total Expenditures 718 2,916 103,307 468,838 68,791 29,086 57,668 1,529,699
Excess (Deficiency) of Revenues
Over Expenditures 159 (2,916) (4,994) (456,763) (23,938) (24,860) (25,314) (310,823)
Other Financing Sources (Uses):
Proceeds from Sale of Bonds - - - 479,235 35,000 - 16,607 530,842
Non Cash Bond Issues - - - - 22,875 - - 22,875
Operating Transfers In - 2,916 4,707 1,276 554 - - 129,426
Operating Transfers Out - - - (2,000) (20,882) (1,227) (605) (367,239)
Capital Lease Obligations - - 799 222 427 - - 1,540
Total Other Financing Sources (Uses) - 2,916 5,506 478,733 37,974 (1,227) 16,002 317,444
Excess (Deficiency) of Revenues and Other
Sources Over Expenditures and Other Uses 159 - 512 21,970 14,036 (26,087) (9,312) 6,621
Fund Balances (deficit) - July 1 222 - 19,920 239,592 149,696 235,520 70,231 894,028
Equity Trans. to Component Units Contributed Capital - - - (580) (500) - - (1,080)
Changes in Reserves for Inventories - - - - - - - 2,051
Fund Balances (deficit) - June 30 $ 381 $ - $ 20,432 $ 260,982 $ 163,232 $ 209,433 $ 60,919 $ 901,620

Back to Combining Statements & Account Group Schedules Table of Contents
Back to Comptroller's Home Page