June 30,1999
Note 14 Debt
General Obligation Bonds
General Obligation bonds are those bonds that are paid out of the revenues of the
General fund and that are supported by the full faith and credit of the State. General
obligation bonds outstanding and bonds authorized but unissued at June 30, 1999, were as
follows (amounts in thousands):
Purpose of Bonds | Final Maturity Dates |
Original Interest Rates |
Amount Outstanding |
Authorized But Unissued |
---|---|---|---|---|
Capital Improvements | 1999-2019 | 3.4-9.875% | $ 1,952,143 | $ 479,296 |
School Construction | 1999-2013 | 3.4-9.75% | 985,207 | 85,725 |
Municipal & Other | ||||
Grants & Loans | 1999-2018 | 3.4-9% | 1,488,393 | 651,055 |
Elderly Housing | 1999-2011 | 7-7.75% | 27,692 | - |
Elimination of Water | ||||
Pollution | 2000-2022 | 4.5-7.525% | 343,225 | 34 |
General Obligation | ||||
Refunding | 2001-2015 | 2.4-9.75% | 1,529,730 | - |
Miscellaneous | 1999-2024 | 3.75-7.182% | 74,569 | 17,367 |
6,400,959 | $ 1,233,477 | |||
Accretion-Various Capital Appreciation Bonds | 501,238 | |||
Total | $ 6,902,197 |
Future amounts (in thousands) needed to pay principal and interest on general obligation bonds outstanding at June 30, 1999, were as follows:
Year Ending June 30, |
Principal | Interest | Total |
---|---|---|---|
2000 | $ 564,943 | $ 369,575 | $ 934,518 |
2001 | 547,676 | 328,902 | 876,578 |
2002 | 514,942 | 300,423 | 815,365 |
2003 | 456,648 | 280,027 | 736,675 |
2004 | 470,291 | 270,779 | 741,070 |
Thereafter | 3,846,459 | 1,810,190 | 5,656,649 |
Total | $ 6,400,959 | $ 3,359,896 | $ 9,760,855 |
Transportation Related Bonds
Transportation related bonds include special tax obligation bonds and general obligation
bonds that are paid out of revenues pledged or earned in the Transportation Fund. The
revenue pledged or earned in the Transportation Fund to pay special tax obligation bonds
is transferred to the debt service fund for retirement of principal and interest.
Transportation related bonds outstanding and bonds authorized but unissued at June 30, 1999, were as follows (amounts in thousands):
Purpose of Bonds | Final Maturity Dates |
Original Interest Rates |
Amount Outstanding |
Authorized But Unissued |
---|---|---|---|---|
Transportation | 1999 | 6.7% | $ 2,000 | $ 3 |
Specific Highways | 2012-2017 | 4.25-5.50% | 15,468 | 3,902 |
Infrastructure | 418,562 | |||
Improvements | 1999-2018 | 2.65-10.0% | 3,117,282 | |
General Obligation | ||||
Refunding | 2004 | 5.15-9.75% | 40,190 | - |
Other | 2005-2013 | 4.6-7.525% | 3,210 | 162 |
3,178,150 | 422,629 | |||
Accretion-Various Capital Appreciation Bonds | 13,476 | |||
Total | 3,191,626 |
Future amounts (in thousands) required to pay principal and interest on transportation related bonds outstanding at June 30, 1999, were as follows:
June 30,Year Ending | Principal | Interest | Total |
---|---|---|---|
2000 | $ 177,639 | $ 170,056 | $ 347,695 |
2001 | 189,330 | 157,165 | 346,495 |
2002 | 190,175 | 147,375 | 337,550 |
2003 | 202,735 | 137,729 | 340,464 |
2004 | 218,167 | 130,143 | 348,310 |
Thereafter | 2,200,104 | 663,095 | 2,863,199 |
Total | $ 3,178,150 | $ 1,405,563 | $ 4,583,713 |
Demand Bonds
Included in general obligation bonds, there are variable rate demand bonds in the amount
of $100 million. The bonds were issued in May 1997 to fund various State programs (e.g.
community conservation development, economic development and manufacturing assistance,
regional economic development, etc.) and will mature in the year 2014. Starting in the
year 2005, the bonds will be subject to mandatory annual redemption in the principal
amount of $10 million plus accrued interest (these amounts are included in the debt
service schedule). Concerning the issuance of the bonds, the State signed various
agreements, including a "Remarketing Agreement" with a broker/dealer firm and a
"Standby Bond Purchase Agreement" with a foreign bank.
The bonds bear interest at a weekly rate or at a flexible rate for a flexible rate period, which cannot be longer than 270 days. Initially, all bonds bear interest at the weekly rate. After that, the bonds may be converted from time to time to the flexible rate or weekly rate at the option of the State. The State's remarketing agent determines the weekly or flexible rate and applicable flexible rate period.
Bonds bearing interest at the weekly rate are subject to purchase at the option of the holder at a purchase price equal to principal and accrued interest, if any, on a minimum seven days' notice and delivery to the State's agent. In addition, all bonds are subject to mandatory purchase upon (1) conversion from the weekly rate to the flexible rate or vice versa, (2) the end of each flexible rate period, and (3) expiration or substitution of the Standby Bond Purchase Agreement. The State's remarketing agent is responsible for using its best efforts to remarket bonds properly tendered for purchase.
The Standby Bond Purchase Agreement requires the bank to purchase bonds tendered and not remarketed in an amount not to exceed the principal on the bonds plus (for bonds bearing interest at the weekly rate) accrued interest up to 35 days at an annual interest rate not to exceed 15 percent. Bonds purchased by the bank will bear an interest rate initially equal to (1) for bonds held for up to 30 days after the purchase date, the Federal funds rate plus .50 percent; (2) for bonds held for more than 30 days but less than 90 days after the purchase date, the Federal rate plus 1.00 percent; and (3) for bonds held for more than 90 days after the purchase date, the higher of (a) the base commercial lending rate announced from time to time by the bank, or (b) the Federal funds rate plus .50 percent.
The State is required under the Standby Bond Purchase Agreement to pay to the bank a quarterly fee of .065 percent per annum of the available commitment as of each payment date. The available commitment is an amount equal to the sum of the bond principal and accrued interest that the bank is committed to purchase under the agreement. Such amount was initially set in the agreement at $101.4 million and is adjusted from time to time according to provisions in the agreement. If the rating on the bonds were to fall below certain levels, or be withdrawn or suspended, the bank fee could go as high as .135 percent per annum.
The Standby Bond Purchase Agreement expires in the year 2002 and could be extended annually for another year. If certain events of default described in the agreement were to occur, the agreement could be terminated prior to that date.
Expendable Trust Fund Obligations
In July, August, and September 1993, the State issued $1,020.7 million of Special
Assessment Unemployment Compensation Advance Fund revenue bonds. The issuance of these
special obligation revenue bonds was for the purpose of repaying loans made by the United
States to Connecticut for payment of unemployment compensation benefits and assisting the
State in meeting a portion of its unemployment compensation benefit obligations until
increased employer assessments are levied. These bonds mature on various dates through
2001 and bear interest rates from 3.1 percent to 5.5 percent and shall be payable solely
from the Unemployment Compensation Advance Fund and revenues and requisitional funds
specifically pledged for their payment.
The State has no contingent obligation either directly or indirectly with the payment of these bonds.
Future amounts (in thousands) needed to pay principal and interest on special assessment unemployment compensation bonds were as follows:
Year Ending June 30, |
Principal | Interest | Total |
---|---|---|---|
2000 | $ 143,270 | $ 22,946 | $ 166,216 |
2001 | 150,265 | 15,017 | 165,282 |
2002 | 251,220 | 7,776 | 258,996 |
Total | $ 544,755 | $ 45,739 | $ 590,494 |
On November 1996, the State issued $100 million of Second Injury Fund special assessment revenue bonds.
The bonds were issued to reduce long-term liabilities of the fund by settling claims on a one-time lump sum basis. The bonds bear fixed interest rates ranging from 4.25 percent to 6.00 percent and mature each year at various amounts through the year 2012, starting on January 1 of 1998. Because the bonds will be paid solely from future assessment revenue of the fund, the State has no contingent obligation either directly or indirectly for the payment of such bonds.
Future amounts (in thousands) needed to pay principal and interest on Second Injury Fund special assessment revenue bonds were as follows:
Year Ending June 30, |
Principal | Interest | Total |
---|---|---|---|
2000 | $ 5,100 | $ 4,769 | $ 9,869 |
2001 | 5,330 | 4,540 | 9,870 |
2002 | 5,595 | 4,273 | 9,868 |
2003 | 5,875 | 3,994 | 9,869 |
2004 | 6,195 | 3,670 | 9,865 |
Thereafter | 63,085 | 15,850 | 78,935 |
Total | $ 91,180 | $ 37,096 | $ 128,276 |
Additionally, the bond indenture allows for the periodic issuance of subordinated Bond Anticipation Notes (BANs) in the form of commercial paper. As of June 30, 1999, the fund had $160 million in outstanding BANs. The State intends on replacing these BANs with long-term bonds in 2000, and has entered into a Revolving Credit Agreement that ensures that the BANs can be refinanced on a long-term basis.
Interest Rate Swap Agreements
The State has entered into interest rate swap agreements for the following outstanding
debt:
Type | Face Value (000's) |
Interest Rate |
Maturity Date |
---|---|---|---|
Transportation - STO's | $ 190,900 | variable | 2010 |
Based on these agreements, the State pays a fixed interest rate to the counterparty to the swap, and the counterparty pays the State a variable interest rate that is determined by the Agreement. The State continues to make payments to the bondholders, and only the net differences in interest payments are exchanged with the counterparty. By entering into these agreements, the State has in effect exchanged its variable rate liability for a fixed rate obligation.
The agreements call for the following exchange of interest rates:
Counterparty | Face Value(000's) | Interest Rate Assumed by State |
Interest Rate Assumed by Counter party |
---|---|---|---|
AIG Corp. | $ 114,600 | 5.75% | 65% of 1-month |
LIBOR* rate | |||
Sumitomo Bank | $ 76,300 | 5.71% | 65% of 1-month |
LIBOR* rate |
Regarding these agreements, the State is exposed to the market risk relating to the relationship between the variable interest rate on the bonds (which is reset weekly) and the rate that it receives under the swap agreements (which is 65 percent of 1-month LIBOR).
The counterparties guarantee both agreements, and the agreement with AIG Corp. has a collateral agreement, which goes into effect if the credit rating of AIG falls below a defined level.
Revenue Bonds
Revenue bonds are those bonds that are paid out of resources pledged in the enterprise
funds, nonexpendable trust funds, higher education funds, and component units. Revenue
bonds outstanding at June 30, 1999, were as follows:
Purpose of Bonds |
Final Maturity Dates |
Original Interest Rates |
Amount Outstanding |
---|---|---|---|
Primary Government: | |||
Enterprise: | |||
Bradley International | 1999-2012 | 7.3-9.125% | $ 81,450 |
Airport | |||
Rental Housing | 2000-2002 | 5.25-9% | 105,867 |
John Dempsey Hospital | |||
(as of 9-30-98) | 2001-2009 | 7.125% | 1,265 |
Nonexpendable: | |||
Clean Water Fund | 1999-2022 | 3.45-11.0% | 572,510 |
Higher Education: | |||
Investment in Plant | 2002-2017 | 4.3-8.25% | 197,488 |
Premium on Clean Water | |||
Fund bonds sold | 6,584 | ||
Total | $ 965,164 | ||
Component Units: | |||
CT Development Authority | 2003-2019 | 4.3-8.75% | $ 115,500 |
CT Housing Finance Authority | |||
(as of 12-31-98) | 2040 | 2.95-9.8% | 3,277,000 |
CT Resources Recovery | |||
Authority | 2000-2016 | 3.3-8.0% | 280,219 |
CT Higher Education | |||
Supplemental Loan | |||
Authority | 2000-2017 | 4.4-7.5% | 98,085 |
CT Health & Educational | |||
Facilities Authority | 1999-2024 | 4.32-14.94% | 7,965 |
Discount on CHFA | |||
Bonds sold | (32,854) | ||
Total | $ 3,745,915 |
Revenue bonds issued by the component units do not constitute a liability or debt of the State, and the State is only contingently liable for these bonds as discussed in this section.
The following is a description of revenue bonds with restrictive covenants:
Primary Government
Bradley International Airport's revenue bonds were issued in 1982 in the amount of
$100 million to finance costs of improvements to the airport. As of June 30, 1999, the
following bonds were outstanding:
In 1994, the State of Connecticut issued Clean Water Fund revenue bonds in the amount of $325.2 million. The proceeds of these bonds are to be used to provide funds to make loans to Connecticut municipalities for use in connection with the financing or refinancing of waste water treatment projects.
Component Units
Connecticut Development Authority's revenue bonds are issued to finance such
projects as the acquisition of land or the construction of buildings; and the purchase and
installation of machinery, equipment, and pollution control facilities. The Authority
finances these projects through its Self-Sustaining Bond Program and Umbrella Program.
Under the Umbrella Program, bonds outstanding at June 30, 1999 were $58.6 million. Assets
totaling $61.1 million are pledged under the terms of the bond resolution for the payment
of principal and interest on these bonds until such time as it is determined that there
are surplus funds as defined in the bond resolution. Bonds issued under the
Self-Sustaining Bond Program are discussed in the no-commitment debt section of this note.
In addition, the Authority had $56.9 million in general obligation bonds outstanding at
year end. These bonds were issued to finance the lease of an entertainment/sports
facility, the purchase of a hockey team, and the construction of a music amphitheater.
Connecticut Housing Finance Authority's revenue bonds are issued to finance the purchase, development and construction of housing for low and moderate-income families and persons throughout the State. The Authority has issued bonds under a bond resolution dated 9/27/72 and an indenture dated 9/25/95. As of December 31, 1998, bonds outstanding under the bond resolution and the indenture were $3,264 million and $13 million, respectively. According to the bond resolution, the following assets of the Authority are pledged for the payment of the bond principal and interest (1) the proceeds from the sale of bonds, (2) all mortgage repayments with respect to long-term mortgage and construction loans financed from the Authority's general fund, and (3) all monies and securities of the Authority's general and capital reserve funds. The capital reserve fund is required to be maintained at an amount at least equal to the amount of principal, sinking fund installments, and interest maturing and becoming due in the next succeeding calendar year ($270 million at 12/31/98) on all outstanding bonds. In addition, all assets of the Authority's general and capital reserve funds ($3,574 million) are restricted until such time as they are determined to be "surplus funds." As of December 31, 1998, the Authority has entered into interest rate swap agreements for $244 million of its variable rate bonds. These agreements are similar in nature to the agreements entered by the State, which are discussed in the interest rate swap agreements section of this note. During the year, the Authority refunded some of its outstanding bonds, resulting in future cash flow losses of $139 million and an economic gain of $4 million.
Connecticut Resources Recovery Authority's revenue bonds are issued to finance the design, development and construction of resources recovery and recycling facilities and landfills throughout the State. These bonds are paid solely from the revenues generated from the operations of the projects and other receipts, accounts and monies pledged in the bond indentures.
Connecticut Higher Education Supplemental Loan Authority's revenue bonds are issued to provide loans to students, their parents, and institutions of higher education to assist in the financing of the cost of higher education. These loans are issued through the Authority's Bond fund. According to the bond resolutions, the Authority internally accounts for each bond issue in separate funds, and additionally, the Bond fund includes individual funds and accounts as defined by each bond resolution.
Connecticut Health and Educational Facilities Authority's revenue bonds are issued to assist certain health care institutions, institutions of higher education, and qualified for-profit and not-for-profit institutions in the financing and refinancing of projects to be undertaken in relation to programs for these institutions. Prior to July 1, 1979, the Authority issued general obligation bonds for which the Authority is ultimately responsible for the payment of principal and interest when due. After July 1, 1979, the Authority has issued only special obligation bonds, which are discussed in the no-commitment debt section of this note. At year-end, the Authority had $8.0 million in outstanding general obligation bonds.
Each Authority has established special capital reserve funds which secure all the outstanding bonds of the Authority at year-end (except as discussed below). These funds are usually maintained at an amount equal to next year's bond debt service requirements. The State may be contingently liable to restore any deficiencies that may exist in the funds in any one year in the event that the Authority is unable to do so. For the Connecticut Resources Recovery Authority, the amount of bonds outstanding at year end that were secured by the special capital reserve funds was $251.4 million. For the Connecticut Health and Educational Facilities Authority, the general obligation bonds outstanding at year end were not secured by the special capital reserve funds.
Future amounts (in thousands) required to pay principal and interest on revenue bonds outstanding at June 30, 1999, were as follows:
Enterprise Funds |
Primary
Government Nonexpendable Trust |
Higher Education | Component Units | |||||
---|---|---|---|---|---|---|---|---|
Ending June 30, |
Principal | Interest | Principal | Interest | Principal | Interest | Principal | Interest |
2000 | $ 13,668 | $ 9,426 | $ 22,630 | $ 10,181 | $ 10,076 | $ 10,181 | $ 114,244 | $ 215,212 |
2001 | 17,731 | 10,674 | 24,915 | 27,812 | 9,925 | 9,694 | 113,963 | 208,659 |
2002 | 4,956 | 9,884 | 31,040 | 26,330 | 11,780 | 9,184 | 135,210 | 202,150 |
2003 | 85,355 | 7,420 | 27,050 | 24,764 | 11,508 | 8,576 | 134,671 | 194,424 |
2004 | 4,780 | 4,950 | 32,425 | 23,322 | 12,736 | 7,968 | 141,828 | 186,892 |
Thereafter | 62,092 | 23,757 | 434,450 | 164,594 | 141,463 | 55,328 | 3,138,853 | 2,037,453 |
$ 188,582 | $ 66,111 | $ 572,510 | $ 277,003 | $ 197,488 | $ 100,931 | $ 3,778,769 | $ 3,044,790 |
Non-Commitment Debt
Under the Self-Sustaining Bond Program, the Connecticut Development Authority issues
revenue bonds to finance such projects as described previously in the component units
section of this note. These bonds are paid solely from payments received from
participating companies (or from proceeds of sale of the specific projects in the event of
default) and do not constitute a debt or liability of the Authority of the State. Thus,
the balances are not included in the Authority's financial statements. Total bonds
outstanding for the year ended June 30, 1999 were $1,080.7 million.
The Connecticut Resources Recovery Authority has issued several bonds to fund the construction of waste processing facilities by independent contractors/operators. These bonds are payable from a pledge of revenues derived primarily under lease or loan agreements between the Authority and the operators. Letters of credit secures certain of these bonds. The Authority does not become involved in the construction activities or the repayment of the debt (other than the portion allocable to Authority purposes). In the event of default, the Authority or the State except for the State's contingent liability discussed below does not guarantee payment of the debt. Thus, the assets and liabilities related to these bond issues are not included in the Authority's financial statements. Total bonds outstanding at June 30, 1999 were $303.3 million. Of this amount, $77.9 million was secured by a special capital reserve fund.
The Connecticut Health and Educational Facilities Authority has issued special obligation bonds for which the principal and interest are payable solely from the revenues of the institutions. Starting in 1999, the Authority elected to remove these bonds and related restricted assets from its financial statements, except for restricted assets for which the Authority has fiduciary responsibility. This change in the method of accounting for conduit debt obligations had no effect on previously reported retained earnings or net income of the Authority. However, the 1998 financial statements of the Authority were restated to reflect this change. Total special obligation bonds outstanding at June 30, 1999, were $3,263.5 million, of which $245.2 million was secured by the special capital reserve funds.
The State may be contingently liable for those bonds that are secured by the special capital reserve funds as discussed previously in the component units section of this note.
In December 1998, the State assumed responsibility for the payment of $59.2 million of Connecticut Health and Educational Facilities Authority special obligation bonds. The State took this action after determining that two nursing homes which were in receivership would not be able to make scheduled principal and interest payments on the bonds. In January 1999, the State decided to defease those bonds by using a portion of its 1998 General fund surplus.
Debt Refundings
As of June 30, 1999, $1,930.3 million of outstanding general obligation, special
tax obligation, and revenue bonds (including prior year's refundings) are considered
defeased.
Back to General Purpose Financial Statements Table of Contents
Back to Comptroller's Home Page