State of Connecticut Comprehensive Annual Financial Report Fiscal Year Ended June 30, 1997 General Purpose Financial Statements - Combined Statement - All Proprietary Fund Types

State of Connecticut

Combined Statement of Revenues, Expenses, and
Changes in Retained Earnings/Fund Balances
All Proprietary Fund Types, Nonexpendable Trust Funds,
and Discretely Presented Component Units

For The Fiscal Year Ended June 30, 1997
(Expressed in Thousands)

FiduciaryTotalProprietaryTotal
Proprietary Fund TypesFund TypePrimaryFund TypeReporting
InternalNonexpendableGovernmentComponentEntity
EnterpriseServiceTrust(Memorandum only)Units(Memorandum only)
Operating Revenues:
Charges for Services $ 34,932 $104,600 $- $ 139,532 $ 143,654 $283,186
Interest on Financing Activities 3,001 - 7,999 11,000 330,341 341,341
Investment Earnings - - 28,168 28,168 - 28,168
Patient Service Revenue 128,551 - - 128,551 - 128,551
Intergovernmental - - 21,811 21,811 - 21,811
Civic Center Lease Operations- - - - 7,324 7,324
Lottery Sales769,790 - - 769,790 769,790
Miscellaneous1,348 - 882 2,230 23,284 25,514
Total Operating Revenues 937,622 104,600 58,860 1,101,082 504,603 1,605,685
Operating Expenses:
Cost of Sales and Services 510,369 69,492 - 579,861 - 579,861
Administrative65,586 7,795 1,173 74,554 33,105 107,659
Depreciation and Amortization14,347 16,590 - 30,937 22,062 52,999
Interest on Financing Activities.7,814 - 21,914 29,728 324,798 354,526
Patient Care 83,056 - - 83,056 - 83,056
Other Program Expenses - - 542 542 35,546 36,088
Civic Center Lease Operations. - - - - 9,713 9,713
Solid Waste Operations - - - - 89,185 89,185
Total Operating Expenses 681,172 93,877 23,629 798,678 514,409 1,313,087
Operating Income (Loss) 256,450 10,723 35,231 302,404 (9,806) 292,598
Nonoperating Revenues (Expenses):
Interest and Investment Income10,885 - - 10,885 61,641 72,526
Interest and Fiscal Charges(8,008) - - (8,008) (20,631) (28,639)
Other2,455 - - 2,455 11,261 13,716
Total Nonoperating Income (Expense) 5,332 - - 5,332 52,271 57,603
Income (Loss) Before Operating Transfers 261,782 10,723 35,231 307,736 42,465 350,201
Operating Transfers:
Operating Transfers In5,009 - 13,900 18,909 - 18,909
Operating Transfers Out(253,401) - (3,630) (257,031) - (257,031)
Net Income (Loss)13,390 10,723 45,501 69,614 42,465 112,079
Add Items Affecting Contributed Capital:
Depreciation on Equipment Acquired through
Capital Grants
- - - - 167 167
Total Add Back Items. - - - - 167 167
Retained Earnings/Fund Balances-July 1 (as restated)133,620 32,344 335,303 501,267 358,312 859,579
Residual Equity Transfer Out(317) - - (317) - (317)
Residual Equity Transfer In 7,952 - - 7,952 - 7,952
Retained Earnings/Fund Balances - June 30 $154,645 $ 43,067 $ 380,804 $ 578,516 $ 400,944 $ 979,460

Back to General Purpose Financial Statements Table of Contents
Back to Comptroller's Home Page