STATE OF CONNECTICUT Comprehensive Annual Financial Report - Combining Statement of Revenues, Expenditures and Changes in Fund Balances - Nonexpendable and Pension Trust Funds

State of Connecticut

Combining Statement of Revenues, Expenditures and
Changes in Fund Balances
Nonexpendable and Pension Trust Funds

For The Fiscal Year Ended June 30, 1996
(Expressed in Thousands)

Nonexpendable TrustPension Trust
Clean
Water
Fund
Sold-
iers,
Sai-
lors, 
&
Ma-
rines
Other
Total
Non-
expend-
able
State
Employ-
ees
State
Teach-
ers


Judi-
cial
Conn-
ecticut
Muni-
cipal
Employ-
ees
Pro-
bate Judges
OtherTotal
Pen-
sion
Operating Revenues:
Participants' Contributions $ - $ - $- $ - $35,920 $162,688 $950 $32,279 $229 $34 $232,100
State Contribution - - - - 254,416 139,953 9,208 - - - 403,577
Investment Earnings 21,049 3,901 1,269 26,219 658,384 937,319 10,147 103,184 5,755 75 1,714,864
Intergovernmental 9,165 - - 9,165 - - - - - - -
Miscellaneous 223 - 22 245 80,696 2,718 10 - - 73 83,497
Total Operating Revenues 30,437 3,901 1,291 35,629 1,029,416 1,242,678 20,315 135,463 5,984 182 2,434,038
Operating Expenses:
Administrative 1,008 - - 1,008 114 - 6 - - - 120
Benefit Payments and Refunds - - - - 423,299 439,212 9,489 36,794 1,533 43 910,370
Other Program Expenses - - 980 980 - 25,655 - - 354 - 26,009
Interest on financing activities 18,909 - - 18,909 - - - - - - -
Total Operating Expenses 19,917 - 980 20,897 423,413 464,867 9,495 36,794 1,887 43 936,499
Operating Income (Loss) 10,520 3,901 311 14,732 606,003 777,811 10,820 98,669 4,097 139 1,497,539
Operating Transfers In (Out):
Operating Transfers In 13,441 94 11 13,546 - - - - 703 - 703
Operating Transfers Out - (3,257) (391) (3,648) (39) - - (5) - - (44)
Net Income (Loss) 23,961 738 (69) 24,630 605,964 777,811 10,820 98,664 4,800 139 1,498,198
Fund Balances - July 1 (as restated) 240,667 50,791 19,215 310,673 4,643,533 6,688,541 72,832 733,963 40,398 506 12,179,773
Fund Balances - June 30$264,628 $51,529 $19,146 $335,303 $5,249,497 $7,466,352 $83,652 $832,627 $45,198 $645 $13,677,971

Back to Comptroller's Home Page
Back to Combining Statements Table of Contents