Combining Statement of Revenues, Expenditures, and Changes in Fund Balances Special Revenue Funds

State of Connecticut

Combining Statement of Revenues, Expenditures, and
Changes in Fund Balances
Special Revenue Funds

For the Fiscal Year Ended June 30, 1995
(Expressed in Thousands)

TransportationWorkers' Compensation BankingConsumer Counsel & Public Utility ControlInsuranceCriminal InjuriesMashantucket Pequot FundRegional Market
Revenues:
Taxes$461,620 $ -$ -$ -$ -$ -$ -$ -
Licenses, Permits and Fees259,943 -12,855 8 298 2,136 -43
Intergovernmental56,037 ----2 --
Charges for Services21,598 -1 -----
Fines, Forfeits and Rents--119 1 ---801
Investment Earnings7,736 ------7
Lottery--------
Miscellaneous-22,991 12 11,239 10,266 79 -13
Total Revenues806,934 22,991 12,987 11,248 10,564 2,217 -864
Expenditures:
Current:
General Government1,756 -----85,000 -
Regulation and Protection103,934 19,867 11,677 11,300 9,734 ---
Conservation and Development-------641
Health and Hospitals--------
Transportation346,458 -------
Human Services--------
Education, Libraries and Museums--------
Corrections--------
Judicial-----1,913 --
Federal and Other Grants51,308 -------
Debt Service:
Principal Retirement42,735 ------85
Interest and Fiscal Charges18,056 ------122
Total Expenditures564,247 19,867 11,677 11,300 9,734 1,913 85,000 848
Excess (Deficiency) of Revenues Over Expenditures242,687 3,124 1,310 (52)830 304 (85,000)16
Other Financing Sources (Uses):
Proceeds from Sale of Bonds--------
Operating Transfers In43,660 1,285 ---13 85,000 -
Operating Transfers Out(269,630)-------
Capital Lease Obligations--------
Total Other Financing Sources (Uses)(225,970)1,285 ---13 85,000 -
Excess (Deficiency) of Revenues and Other
Sources Over Expenditures and Other Uses
16,717 4,409 1,310 (52)830 317 -16
Fund Balances (deficit) - July 1 (as restated)60,113 17,056 7,324 (1,818)761 168 9 96
Equity Transfer to Component Units Contributed Capital--------
Changes in Reserves for Inventories1,285 -------
Fund Balances (deficit) - June 30$78,115 $21,465 $8,634 ($1,870)$1,591 $485 $9 $112

 

Soldiers,
Sailors & Marines
Employment Security AdministrationLotteryGrant & Loan ProgramsEnvironmental ProgramsHousing ProgramsOtherTotal
Revenues:
Taxes$ -$ -$ -$ -$7,719 $ -$2,672 $472,011
Licenses, Permits and Fees-1 --12,670 -23,236 311,190
Intergovernmental-114,980 --1,738 --172,757
Charges for Services-2,958 --1,868 -449 26,874
Fines, Forfeits and Rents----802 -274 1,997
Investment Earnings6 91 -3,700 1,475 1,444 602 15,061
Lottery--670,801 ----670,801
Miscellaneous-1,890 53 8,284 5,942 8,638 42,862 112,269
Total Revenues6 119,920 670,854 11,984 32,214 10,082 70,095 1,782,960
Expenditures:
Current:
General Government248 -421,544 37,925 2,381 39,019 11,710 599,583
Regulation and Protection-118,316 -131 --18,741 293,700
Conservation and Development---107,348 89,428 -2,060 199,477
Health and Hospitals---7,547 --4,512 12,059
Transportation---5,129 --573 352,160
Human Services3,117 --12,994 -747 -16,858
Education, Libraries and Museums---144,670 --20,116 164,786
Corrections---4,170 --7,463 11,633
Judicial------5,556 7,469
Federal and Other Grants-------51,308
Debt Service:
Principal Retirement-------42,820
Interest and Fiscal Charges----587 --18,765
Total Expenditures3,365 118,316 421,544 319,914 92,396 39,766 70,731 1,770,618
Excess 
(Deficiency)
 of  Revenues Over 
Expenditures
(3,359)1,604 249,310 (307,930)(60,182)(29,684)(636)12,342
Other Financing Sources (Uses):
Proceeds from Sale of Bonds---370,187 59,999 23,148 28,100 481,434
Operating Transfers In3,570 3,313 -3,597 764 983 -142,185
Operating Transfers Out(211)-(249,650)(2,247)(5,174)(3,585)(5,661)(536,158)
Capital Lease Obligations----65 -2 67
Total Other Financing Sources (Uses)3,359 3,313 (249,650)371,537 55,654 20,546 22,441 87,528
Excess (Deficiency) of Revenues and Other
Sources Over Expenditures and Other Uses
-4,917 (340)63,607 (4,528)(9,138)21,805 99,870
Fund Balances (deficit) - July 1 (as restated)100 2,675 (6,144)224,812 147,841 240,150 9,772 702,915
Equity Transfer to Component Units Contributed Capital---(24,019)---(24,019)
Changes in Reserves for Inventories-------1,285
Fund Balances (deficit) - June 30$100 $7,592 ($6,484)$264,400 $143,313 $231,012 $31,577 $780,051

Back to Comptroller's Home Page
Back to Special Revenue Funds