June 30, 1995
(Amounts in thousands unless otherwise stated)
The following is a description of the future amounts needed to pay principal and interest on economic recovery notes outstanding at June 30, 1995.
Year Ending June 30, | Principal | Interest | Total |
---|---|---|---|
1996 | $315,710 | $ 12,982 | $328,692 |
General Obligation Bonds
General obligation bonds are those bonds that are paid out of the
revenues of the General fund and that are supported by the full faith
and credit of the State.
General obligation bonds outstanding and bonds authorized but unissued at June 30 were as follows:
Purpose of Bonds | Final Maturity Dates |
Interest Rates |
Amount Outstanding |
Authorized But Unissued |
---|---|---|---|---|
Capital Improvements | 1995-2013 | 4.218-9.875% | $1,541,408 | $297,750 |
School Construction | 1997-2012 | 4.2-9.75% | 628,564 | 7,733 |
Municipal redevelopment | 1995-2015 | 3.25-9.25% | 1,426,670 | 545,447 |
Elderly Housing | 1996-2011 | 7-7.4% | 36,900 | 151 |
Elimination of Water Pollution |
1996-2014 | 4.48-8.25% | 257,865 | 8,091 |
General Obligation- Refunding |
1997-2012 | 2.4-7.35% | 1,283,600 | - |
Miscellaneous | 1997-2013 | 4.625-8.95% | 39,454 | 49,530 |
5,214,461 | $908,702 | |||
Accretion-Various Capital Appreciation Bonds | 310,286 | |||
Total | $5,524,747 |
Future amounts needed to pay principal and interest on general obligation bonds outstanding at June 30, 1995, were as follows:
Year Ending June 30 |
Principal |
Interest |
Total |
---|---|---|---|
1996 | $ 394,634 | $ 267,107 | $ 661,741 |
1997 | 421,818 | 249,638 | 671,456 |
1998 | 416,936 | 233,329 | 650,265 |
1999 | 400,631 | 228,828 | 629,459 |
2000 | 394,966 | 236,316 | 631,282 |
Thereafter | 3,185,476 | 1,832,434 | 5,017,910 |
$5,214,461 | $3,047,652 | $8,262,113 |
Transportation Related Bonds
Transportation related bonds include special tax obligation bonds
and general obligation bonds that are paid out of revenues pledged
or earned in the Transportation Fund to pay special tax obligation
bonds is transferred to the debt service fund for retirement of
principal and interest.
Transportation related bonds outstanding and bonds authorized but unissued at June 30 were as follows:
Purpose of Bonds | Final Maturity Dates |
Interest Rates |
Amount Outstanding |
Authorized But Unissued |
---|---|---|---|---|
Public Transportation | 1996-1999 | 5-8.25% | $ 19,053 | $ 668 |
Specific Highways | 1997 | 4.9-5.25% | 2,165 | 19,900 |
Infrastructure Improvements |
1996-2015 | 2.65-10% | 2,892,027 | 564,287 |
General Obligation- Refunding |
2004 | 5.15-9.75% | 46,000 | - |
Other Transportation | 1995-2010 | 4.218-9.25% | 24,890 | 317 |
2,984,135 | $585,172 | |||
Accretion-Various Capital Appreciation Bonds | 7,184 | |||
Total | $2,991,319 |
Future amounts required to pay principal and interest on transportation related bonds outstanding at June 30 were as follows:
Year Ending June 30 |
Principal | Interest | Total |
---|---|---|---|
1996 | $ 126,065 | $ 166,955 | $ 293,020 |
1997 | 136,958 | 159,281 | 296,239 |
1998 | 147,275 | 151,088 | 298,363 |
1999 | 161,489 | 142,250 | 303,739 |
2000 | 159,294 | 136,636 | 295,930 |
Thereafter | 2,253,054 | 834,731 | 3,087,785 |
$2,984,135 | $1,590,941 | $4,575,076 |
Special Assessment Unemployment Compensation Advance Fund
In July, August, and September of 1994, the State issued $1,020.7 million
of Special Assessment Unemployment Compensation Advance Fund revenue
bonds. The issuance of these special obligation revenue bonds was for the
purpose of repaying loans made by the United States to Connecticut for
payment of unemployment compensation benefits and assisting the State in
meeting a portion of its unemployment compensation benefit obligations
until increased employer assessments are levied. These bonds mature on
various dates through 2001 and bear interest rates from 3.1% to 4.6% and
shall be payable solely from the Unemployment Compensation Advance
Fund and revenues and requisitional funds specifically pledged for their
payment.
The State has no contingent obligation either directly or indirectly with the payment of these bonds.
Future amounts needed to pay principal and interest on special assessment unemployment compensation bonds were as follows:
Year Ending June 30 |
Principal | Interest | Total |
---|---|---|---|
1996 | $ 50,000 | $ 38,206 | $ 88,206 |
1997 | 75,000 | 36,306 | 111,306 |
1998 | 95,000 | 33,251 | 128,251 |
1999 | 115,000 | 129,281 | 144,281 |
Thereafter | 655,700 | 53,681 | 709,381 |
$990,700 | $190,725 | $1,181,425 |
Interest Rate Swap Agreements
The State has entered into interest rate swap agreements for the
following outstanding debt:
Type | Face Value |
Interest Rate |
Maturity Date |
---|---|---|---|
Transportation-STO's | $228,000 | Variable | 2010 |
Special Assessment Unemployment Compensation Advance Fund- Revenue Bonds |
$235,000 | Variable | 2001 |
Based on these agreements, the State pays a fixed interest rate to the counterparty to the swap. In return, the counterparty pays the State a variable interest rate that either matches the variable rate of the bonds or is determined by the agreement. In either case, only the net difference in interest payments is actually exchanged with the counterparty. By entering into these agreements, the State has in effect exchanged its variable rate liability for a fixed rate obligation.
The agreements call for the following exchange of interest rates:
Type of Debt | Face Value | Interest Rate Assumed by State |
Interest Rate Assumed by Counterparty |
---|---|---|---|
STO's | $136,800 | 5.75% | 65% of 1 - month LIBOR* rate |
STO's | $ 91,200 | 5.71% | 65% of 1 - month LIBOR* rate |
Revenue Bonds | $235,000 | 4.05% | Variable rate of revenue bonds |
*The primary fixed income index reference rates used in the Euromarkets. Most international floating rates are quoted as LIBOR plus or minus spread.
Regarding the STO swaps, the State is exposed to the market risk relating to the relationship between the variable interest rate on the bonds (which is reset weekly) and the rate that it receives under the swap agreements (which is 65% of 1-month LIBOR). For the fiscal year ended June 30, 1995, the average variable interest rate on the bonds and the average LIBOR rate were approximately equal.
Except for one of the STO swaps (face value of $91,200), the agreements have collateral provisions which protect the State against default by the counterparty.
Revenue Bonds
Revenue bonds are those bonds that are paid out of resources pledged in
the enterprise funds, higher education and university hospital funds, and
component units. Revenue bonds outstanding at June 30 were as follows:
Fund Type | Maturity Dates |
Interest Rates |
Amounts Outstanding |
---|---|---|---|
Primary Government: Enterprise: Bradley International Airport |
1996-2012 | 7.1-9.125% | $ 93,170 |
Rental Housing | 2000-2002 | 5.25-9.15% | 125,935 |
Nonexpendable: Clear Water Fund |
2009-2013 | 4.05-11% | 315,590 |
Higher Education & University Hospital: Investment in Plant |
1997-2015 | 4.3-7.25% | 92,249 |
Premium on Clean Water Fund Bonds sold |
3,618 | ||
Total | $630,562 | ||
Component Units: Conn. Development Authority |
2002-2008 | 2.6-9.8% | 152,285 |
Conn Housing Finance Authority (as of 12-31-94) |
2027 | 2-11% | 2,725,145 |
Conn. Resources Recovery Authority |
1995-2016 | 4.2-8.8% | 390,839 |
Conn. Higher Education Supplemental Loan Authority | 1995-2013 | 4.4-7.5% | 78,070 |
Conn. Health & Educational Facilities Authority |
1995-2024 | 4.32-14.94% | 1,904,722 |
Discount on CHFA bonds sold | (24,136) | ||
Total | $5,226,925 |
Revenue bonds issued by the component units do not constitute a liability or debt of the State, and the State is only contingently liable for these bonds as discussed in this section.
The following is a description of revenue bonds with restrictive covenants:
Primary Government:
Bradley International Airport's revenue bonds were issued in 1982
in the amount of $100,000 to finance costs of improvements to the
airport. As of June 30, 1995, the following bonds were outstanding:
In 1994, the State of Connecticut issued Clean Water Fund revenue bonds in the amount of $325,245. The proceeds of these bonds are to be used to provide funds to make loans to Connecticut municipalities for use in connection with the financing or refinancing of waste water treatment projects.
Component Units
Connecticut Development Authority's revenue bonds are issued to
finance such projects as the acquisition of land or the construction of
buildings, and purchase and installation of machinery, equipment, and
pollution control facilities. The Authority finances these projects
through its Self-Sustaining Bond Program and Umbrella Program.
Under the Umbrella Program, bonds outstanding at June 30, 1995,
were $86,705. Also, assets totaling $91,729 are pledged under the
terms of the bond resolution for the payment of principal and interest on
these bonds until such time as it is determined that there are surplus
funds as defined in the bond resolution. Bonds issued under the Self-
Sustaining Bond Program are discussed in the no-commitment debt
section. In addition, the Authority had $65,580 in general obligation
bonds outstanding at year end. These bonds were issued to finance
the lease of an entertainment/sports facility, the purchase of a hockey
team, and the construction of a music amphitheatre.
Connecticut Housing Finance Authority's revenue bonds are issued to finance the purchase, development and construction of housing for low and moderate income families and persons throughout the State. According to the bond resolution, the following assets of the Authority are pledged for the payment of the bond principal and interest: (1) The proceeds from the sale of bonds, (2) all mortgage repayments with respect to long-term mortgage and construction loans financed from the Authority's general fund, and (3) all monies and securities of the Authority's general and capital reserve funds. In addition, all assets of the Authority's general and capital reserve funds ($2,952,282) are restricted until such time as they are determined to be "surplus funds". The bond resolution describes "surplus funds" as being the excess of pledged receipts over funds required for the payment of operating expenses, principal and interest and requirements of the capital reserve fund during the most recent twelve month period.
Connecticut Resources Recovery Authority's revenue bonds are issued to finance the design, development and construction of resources recovery and recycling facilities and landfills throughout the State. These bonds are paid solely from the revenues generated from the operations of the Authority and other receipts, accounts and monies pledged in the bond indentures.
Connecticut Higher Education Supplemental Loan Authority's revenue bonds are issued to provide loans to students and their parents to assist in the financing of the cost of higher education. According to the bond resolutions, the Authority reports the bonds in either the Institution Bond Fund or the Individual Bond Fund, depending on whether the loans are made directly to individuals or indirectly through the intermediary of an educational institution. At year end, there were no outstanding bonds in the Institution Bond Fund.
Connecticut Health and Educational Facilities Authority's revenue bonds are issued to assist certain health care institutions, institutions of higher education and qualified for-profit and not-for-profit institutions in the financing and refinancing of projects to be under- taken in relation to programs for these institutions. The Authority generally holds title to, or has first mortgages on, the buildings and related facilities financed by the bonds. The terms of the lease, mortgage and loan payments receivable from the institutions correspond to the amortization requirements of related bonds payable. On final payment of a bond issue, the title to or security interest in the building and related facilities reverts to the institution. Prior to July 1, 1979, the Authority issued general obligation bonds for which the Authority is ultimately responsible for the payment of principal and interest when due. After July 1, 1979, the Authority has issued special obligation bonds for which the principal and interest is payable solely from the revenues of the institutions. At year end, the Authority had $30,205 and $1,874,517 in outstanding general obligation and special obligation bonds, respectively.
Each Authority has established special capital revenue funds which secure all the outstanding bonds of the Authority at year end (except as discussed below). These funds are usually maintained at an amount equal to next year's bond debt service requirements. The State may be contingently liable to restore any deficiencies that may exist in the funds in any one year in the event that the Authority is unable to do so. For the Connecticut Resources Recovery Authority and the Connecticut Health and Educational Facilities Authority, bonds outstanding at year end in the amount of $357,084 and $227,680 respectively, were secured by the special capital reserve funds.
Future amounts required to pay principal and interest on revenue bonds outstanding at June 30, 1995, were as follows:
Primary Government | ||||||||
---|---|---|---|---|---|---|---|---|
Year Ending |
Enterprise Funds | Nonexpendable Trust | Higher Education and University Hospital Funds |
Component Units | ||||
June 30, | Principal | Interest | Principal | Interest | Principal | Interest | Principal | Interest |
1996 | $4,936 | $12,502 | $12,490 | $4,886 | $5,377 | $4,923 | $150,755 | $308,685 |
1997 | 4,995 | 14,611 | 15,395 | 14,072 | 6,382 | 4,690 | 187,513 | 299,872 |
1998 | 8,130 | 14,113 | 15,730 | 13,452 | 6,208 | 4,362 | 206,002 | 289,212 |
1999 | 14,960 | 13,169 | 16,075 | 12,890 | 6,262 | 4,032 | 187,431 | 276,789 |
2000 | 15,593 | 11,938 | 16,425 | 12,345 | 5,912 | 3,681 | 202,216 | 266,827 |
Thereafter | 170,491 | 56,274 | 239,475 | 90,091 | 62,108 | 22,382 | 4,317,144 | 2,833,270 |
$219,105 | $122,607 | $315,590 | $147,736 | $92,249 | $44,070 | $5,251,061 | $4,274,655 |
No-commitment Debt
Under the Self-Sustaining Bond Program, the Connecticut Development
Authority issues revenue bonds to finance such projects as described
previously in the component units section. These bonds are paid solely
from payments received from participating companies (or from proceeds
of sale of the specific projects in the event of default) and do not
constitute a debt or liability of the Authority or the State. Thus, the
balances and activity of the Self-Sustaining Bond Program are not
included in the Authority's financial statements. Total bonds outstanding
at June 30, 1995 were $1,444.7 million bearing rates ranging from 3.6%
to 13.5%.
The Connecticut Resources Recovery Authority has issued several bonds to fund the construction of waste processing facilities by independent contractors/operators. These bonds are payable from a pledge of revenues derived primarily under lease or loan agreements between the Authority and the operators. Certain of these bonds are secured by letters of credit. The Authority does not become involved in the construction activities or the repayment of the debt (other than the portion allocable to Authority purposes). In the event of default, payment of the debt is not guaranteed by the Authority or the State except for the State's contingent liability discussed below. Thus, the assets and liabilities related to these bond issues are not included in the Authority's financial statements. Total bonds outstanding at June 30, 1995 were $355.8 million bearing interest rates ranging from 4.4% to 8.625%. Of this amount, $174.1 million was secured by a special capital reserve fund. The State may be contingently liable for any deficiencies in the fund as explained previously in the component units section. There were no deficiencies in the fund at year end.
Debt Refundings
During the year, the State sold $54.2 million in general obligation bonds
with an average rate of 5.3% to advance refund $50.1 million in
outstanding general obligation bonds (including $1.2 million reported as
a liability in the Higher Education and University Hospital fund) with an
average rate of 6.8%. The proceeds of the refunding bonds were used
to purchase U.S. government securities, which were deposited in an
irrevocable trust with an escrow agent to provide for all future payments
on the refunded bonds. Thus, the refunded bonds are considered to be
defeased and the liability for those bonds has been removed from the
general long-term debt account group.
As a result of this advance refunding, the State reduced its total debt service payments over the next ten years by $.7 million and obtained an economic gain (difference between the present values of the debt service payments of the old and new bonds) of $1.5 million. As of June 30, 1995, $1,656.8 million of outstanding general obligation and special tax obligation bonds (including prior year's refundings) are considered defeased.
Note Payable
An installment note for $12.3 million to acquire a telecommunication
system was established between the University of Connecticut and
Connecticut Bank and Trust Co. in 1988 with an interest rate of
7.55% and final maturity in April 1999. Future amounts required
to pay principal and interest on the note outstanding were as follows:
Year Ending June 30 |
Principal |
Interest |
Total |
---|---|---|---|
1996 | $ 1,295 | $ 415 | $ 1,710 |
1997 | 1,395 | 315 | 1,710 |
1998 | 1,502 | 208 | 1,710 |
1999 | 1,618 | 93 | 1,711 |
$5,810 | $1,031 | $6,841 |
Back to Comptroller's
Home Page
Back to Notes
to the Financial Statements