State of Connecticut

Combining Statement of Cash Flows
Nonexpendable Trust Funds

For The Fiscal Year Ended June 30, 1995

(Expressed in thousands)

Clean Soldiers,
WaterSailors, &
FundMarinesOtherTotal
Cash Flows From Operating Activities:
Operating Income (Loss)$27,920 $2,841 ($73)$30,688
Adjustments to reconcile operating income to net
cash provided by (used in) operating activities:
Investment Income(15,142)(2,841)(1,194)(19,177)
Interest Expense19,394 0 0 19,394
Changes in assets and liabilities:
(Increase) decrease in receivables.3,362 0 (1)3,361
(Increase) decrease in due from other funds.287 0 (4,057)(3,770)
Increase (decrease) in accounts payable and
accrued liabilities(466)0 0 (466)
Increase (decrease) in due to other funds.1,729 0 0 1,729
Miscellaneous operating activities.68 0 0 68
Issuance of loans.(51,772)0 0 (51,772)
Net cash provided by (used in) operating activities(14,620)0(5,325)(19,945)
Cash Flows From Noncapital Financing Activities:
Retirement of bonds.(9,655)0 0 (9,655)
Interest on bonds(19,373)0 0 (19,373)
Transfer from other funds5,377 563 750 6,690
Transfer to other funds0 (3,518)0 (3,518)
Net cash provided by (used in) noncapital financing
activities(23,651)(2,955)750(25,856)
Cash Flows From Investing Activities:
Proceeds from sale of investment securities.19,840 0 0 19,840
Interest and income on investments15,067 3,565 5 18,637
Net cash provided by (used in) investment activities.34,907 3,565 5 38,477
Increase (decrease) in cash.(3,364)610 (4,570)(7,324)
Cash and cash equivalents, July 14,491 1,457 5,104 11,052
Cash and cash equivalents, June 30$1,127$2,067$534$3,728

Back to Comptroller's Home Page
Back to Fiduciary Funds