State of Connecticut Annual Report of the State Comptroller Budgetary Basis - Schedule B-3 Part 5 of 8

stofct2.gif (2235 bytes)

GENERAL FUND
STATEMENT OF APPROPRIATIONS AND EXPENDITURES
FISCAL YEAR ENDED JUNE 30, 1998
Schedule B-3
Part 5 of 8
INITIAL APPROPRIATION TOTAL APPROPRIATIONS
APPROPRIATIONS ADJUSTMENTS APPROPRIATIONS EXPENDITURES LAPSED CONTINUED
DEPARTMENT OF VETERANS AFFAIRS
INSTITUTIONAL GENERAL WELFARE FUND 306,143 - 306,143 (61,502) - 367,645
DAY CARE CENTER 3,783 - 3,783 2,307 - 1,476
ACTIVITY FUND 2,807 - 2,807 (716) - 3,523
WOMEN IN MILITARY SERVICE FOR AMERICA MEMORIAL 25 - 25 25 - -
AGENCY TOTAL 312,758 - 312,758 (59,886) - 372,644
DEPARTMENT OF ADMINISTRATIVE SERVICES
LABOR MANAGEMENT - RESTRICTED GRANTS - SEBAC 9,290 185,338 194,628 193,558 - 1,070
OTHER AGENCY SERVICES - 253,089 253,089 109,895 - 143,194
AGENCY TOTAL 9,290 438,427 447,717 303,453 - 144,264
DEPARTMENT OF INFORMATION TECHNOLOGY
DOIT LEGAL ISSUES - 92,678 92,678 - - 92,678
MAXIMUS CONTRACT - 708,000 708,000 419,000 - 289,000
AGENCY TOTAL - 800,678 800,678 419,000 - 381,678
DEPARTMENT OF PUBLIC WORKS
ROOF REPAIRS 381,621 - 381,621 24,602 - 357,019
PLANS AND SPECIFICATIONS FEE ACCOUNT 6,115 - 6,115 5,133 - 982
TURNKEY COURTHOUSE FACILITY - MIDDLETOWN 9,695 - 9,695 - - 9,695
REVIEW AND ANALYSIS OF TECHNICAL ASSISTANCE REPORTS 4,290 - 4,290 - - 4,290
CONSTRUCT DAY CARE CENTER - VETERANS HOME & HOSPITAL 12,586 - 12,586 - - 12,586
DESIGN AND CONSTRUCTION OF ATHLETIC FIELDS - UCONN 7,545 - 7,545 - - 7,545
MASTER PLAN - MERGER OF THAMES VTC AND MOHEGAN CC 200,000 - 200,000 - - 200,000
DESIGN/CONSTRUCTION FOR CHARTER OAK/RICE HEIGHT CLINIC 160,302 - 160,302 39,481 - 120,821
DESIGN/CONSTRUCTION OF IMPROVEMENTS TO FLEET GARAGES 7,500 - 7,500 - - 7,500
DESIGN/CONSTRUCTION OF DAY CARE CENTER NORWICH HOSP. 1,950 - 1,950 - - 1,950
OBSERVATION DECK, HAMMONASSET BEACH STATE PARK 5,305 - 5,305 - - 5,305
RENOVATION BLDG 4 OLD LYME FERRY LANDING 45 - 45 45 - -
AGENCY FUNDED CAPITAL PROJECTS ADMINISTERED BY DPW 53,475 877,710 931,185 478,525 - 452,660
PROJECTS - VARIOUS DEP FACILITIES 1,600 30,800 32,400 30,200 - 2,200
CT STATE UNIVERSITY PROJECT FINANCED FROM CHEFA - 282,909 282,909 282,909 - -
SPECIAL REVENUE OFFICE SPACE BUILD-OUT RUSSELL RD., NEW. 149,867 - 149,867 117,246 - 32,621
UNDERGROUND STORAGE TANK REMOVAL PROGRAM - - - (2,080,024) - 2,080,024
ARCHITECTURAL SERVICES - QUINEBAUG VALLEY CTC - 42,000 42,000 42,000 - -
HEUBLEIN TOWER REPAIRS & WATERPROOFING PROJECT - 75,000 75,000 - - 75,000
AGENCY TOTAL 1,001,896 1,308,419 2,310,315 (1,059,883) - 3,370,198
ATTORNEY GENERAL
LOW-LEVEL RADIOACTIVE WASTE MANAGEMENT FACILITY 11,157 133,843 145,000 96,723 - 48,277
CLIENT AGENCY COSTS 1,578,226 - 1,578,226 736,030 - 842,196
LEGAL ASSISTANCE - OBRA 87 - 117,400 117,400 117,400 - -
SECOND INJURY 194,452 100,000 294,452 134,718 - 159,734
CONSUMER PROTECTION CASE ACCOUNT 45,652 203,951 249,603 75,424 - 174,179
TOBACCO LITIGATION 167 15,000 15,167 13,939 - 1,228
AGENCY TOTAL 1,829,654 570,194 2,399,848 1,174,234 - 1,225,614
DIVISION OF CRIMINAL JUSTICE
PRACTICAL HOMICIDE INVESTIGATION SEMINAR 779 - 779 - - 779
WORKERS COMPENSATION FRAUD UNIT - 175,488 175,488 175,488 - -
WARRANT SQUAD UNIT 43,470 - 43,470 - - 43,470
STATEWIDE DRUG PROSECUTION UNIT 840 440,670 441,510 434,223 - 7,287
YOUTHFUL OFFENDERS PROSECUTION 11,439 160,083 171,522 165,986 - 5,536
DEATH PENALTY LITIGATION 2,927 46,075 49,002 47,461 - 1,541
STOP VIOLENCE AGAINST WOMEN 32,315 132,477 164,792 125,496 - 39,296
DRUG SESSION EXPANSION - 32,554 32,554 20,335 - 12,219
REGIONALIZED INFRACTION ADJUDICATION - 21,875 21,875 2,533 - 19,342
NUISANCE ABATEMENT PILOT PROGRAM - 8,938 8,938 1,186 - 7,752
COLLECTION OF FORFEITED BONDS - 283,350 283,350 283,350 - -
DRUG ASSETS FORFEITURE REVOLVING ACCOUNT 213,472 104,096 317,568 112,034 - 205,534
MEDICAID FRAUD RECOVERIES - 101,458 101,458 27,900 - 73,558
AGENCY TOTAL 305,242 1,507,064 1,812,306 1,395,992 - 416,314
DEPARTMENT OF PUBLIC SAFETY
VIOLENT CRIME FUGITIVE TASK FORCE - LOCAL LEVEL - 3,750 3,750 2,224 - 1,526
DRUG ENFORCEMENT PROGRAM 97/98 - 536,079 536,079 511,043 - 25,036
LOCAL OFFICER INCENTIVE PROGRAM - STATE LEVEL - 13,500 13,500 13,500 - -
REGIONAL AUTO THEFT PROGRAM - LOCAL LEVEL - 57,775 57,775 49,166 - 8,609
FINANCIAL CRIMES UNIT - 18,750 18,750 15,923 - 2,827
PROJECT DARE GRANT - 42,500 42,500 37,562 - 4,938
MISCELLANEOUS GRANTS 41,345 3,871 45,216 1,650 - 43,566
REGIONAL AUTO THEFT PROGRAM - LOCAL LEVEL 2,247 - 2,247 2,247 - -
LOCAL OFFICER INCENTIVE - LOCAL LEVEL 15,311 (1) 15,310 15,310 - -
NIBRIS IMPLEMENTATION VAW 9807 - 5,000 5,000 - - 5,000
VIOLENT CRIME FUGITIVE TASK FORCE - STATE LEVEL 3,179 - 3,179 3,179 - -
RADIOLOGICAL RESPONSE PLAN 6,841 - 6,841 - - 6,841
LOCAL OFFICER INCENTIVE - STATE LEVEL 1,273 - 1,273 1,273 - -
NIBRIS IMPLEMENTATION VAW 9810 - 13,750 13,750 - - 13,750
AIRPORT SECURITY OFFICERS 21,688 3,241,814 3,263,502 3,262,958 - 544
REGIONAL AUTO THEFT PROGRAM - STATE LEVEL - 50,000 50,000 44,132 - 5,868
VIOLENT CRIME FUGITIVE TASK FORCE - STATE LEVEL - 5,625 5,625 5,333 - 292
LOCAL OFFICER INCENTIVE PROGRAM - LOCAL LEVEL - 136,500 136,500 131,028 - 5,472
CODIS - CT DNA DATABASE IDENTIFICATION SYSTEM GRANT 577 - 577 577 - -
IMPLEMENT NIBRS/SEXUAL ASSUALT CONVICT REGISTRATION 6,470 - 6,470 6,470 - -
CORRECTIONS PROJECTS - STATE BUILDING INSPECTOR 154,036 - 154,036 154,036 - -
FINANCIAL CRIME UNIT - STATE LEVEL - 45,000 45,000 39,924 - 5,076
PRE-PLACEMENT PHYSICAL EXAMINATION GRANT - 5,000 5,000 5,000 - -
INDIAN GAMING ENFORCEMENT 366,530 1,867,075 2,233,605 2,136,594 - 97,011
INDIAN GAMING ENFORCEMENT - MOHEGAN TRIBE 803,756 1,339,668 2,143,424 1,906,880 - 236,544
SKTF-SERIAL KILLER TASK FORCE 1,500 - 1,500 - - 1,500
LOSS CONTROL/SAFETY GRANT 767 - 767 767 - -
PROJECT DARE GRANT 96/97 3,832 - 3,832 3,832 - -
FINANCIAL CRIME UNIT - STATE LEVEL 96/97 12,243 - 12,243 12,243 - -
DRUG ENFORCEMENT PROGRAM 96/97 297,133 - 297,133 297,133 - -
REGIONAL AUTO THEFT TASK FORCE - STATE LEVEL 96/97 5,612 - 5,612 5,598 - 14
STATEWIDE COOPERATIVE CRIME CONTROL TASK FORCE - STATE 6,475 - 6,475 6,475 - -
DRUG ASSETS FORFEITURE REVOLVING ACCOUNT 845,733 729,306 1,575,039 647,288 - 927,751
FINANCIAL CRIME UNIT - LOCAL 6,163 - 6,163 6,115 - 48
VIOLENT CRIME FUGITIVE TASK FORCE - LOCAL LEVEL 1,958 - 1,958 1,958 - -
CJIS PROJECT SUPPORT - 25,000 25,000 - - 25,000
RESIDENT TROOPER - COMMUNITY POLICING PROGRAM 20,368 21,527 41,895 19,241 - 22,654
ENHANCE REPORTING OF CRIME STATISTICS - FAMILY VIOLENCE - 19,256 19,256 563 - 18,693
DOMESTIC VIOLENCE COMMUNITY AWARENESS PROGRAM 2,880 - 2,880 2,073 - 807
STATEWIDE COOPERATIVE CRIME CONTROL TASK FORCE - STATE - 30,000 30,000 26,906 - 3,094
NUCLEAR SAFETY EMERGENCY PREPAREDNESS (5,030) 1,079,894 1,074,864 997,074 - 77,790
ENHANCED 911 TELECOMMUNICATIONS FUND 51,043 10,139,549 10,190,592 5,103,183 - 5,087,409
STATEWIDE COOPERATIVE CRIME CONTROL TASK FORCE - LOCAL 6,303 24,375 30,678 27,699 - 2,979
98 OPERATION CARE CONFERENCE - CONNECTICUT - 89,950 89,950 16,032 - 73,918
COLLECT SYSTEM 1,647,464 402,872 2,050,336 165,064 - 1,885,272
PISTOL PERMITS - ELIGIBILITY CERTIFICATES 315 105 420 - - 420
PISTOL PERMITS - PHOTOGRAPHIC COSTS 285,404 225,340 510,744 49,449 - 461,295
COURT REIMBURSEMENTS 4,461 1,560 6,021 1,118 - 4,903
NATIONAL AUTO THEFT BUREAU - 22,000 22,000 22,000 - -
NARCOTICS TASK FORCE 2,904 880 3,784 - - 3,784
AGENCY TOTAL 4,620,781 20,197,270 24,818,051 15,757,820 - 9,060,231
POLICE OFFICER STANDARDS AND TRAINING COUNCIL
RECEIPTS FOR SPECIAL PURPOSES 350 289 639 - - 639
DRUG ENFORCEMENT TRAINING 4,066 45,559 49,625 43,937 - 5,688
AGENCY TOTAL 4,416 45,848 50,264 43,937 - 6,327
MILITARY DEPARTMENT
CT SCHOOLS TO CAREERS ACADEMY 12,790 64,260 77,050 76,015 - 1,035
RAILS TO TRAILS - 18,860 18,860 6,241 - 12,619
AGENCY TOTAL 12,790 83,120 95,910 82,256 - 13,654
COMMISSION ON FIRE PREVENTION AND CONTROL
FIRE SCHOOL TRAINING AND EDUCATIONAL EXTENSION 85,772 459,795 545,567 373,978 - 171,589
FIRE SCHOOL AUXILIARY SERVICES 76,454 264,916 341,370 278,948 - 62,422
AGENCY TOTAL 162,226 724,711 886,937 652,926 - 234,011
DEPARTMENT OF MOTOR VEHICLES
PREPLACEMENT PHYSICAL EXAMINATIONS - 5,551 5,551 5,551 - -
AGENCY TOTAL - 5,551 5,551 5,551 - -
DEPARTMENT OF BANKING
INVESTOR EDUCATION FUND 54,144 8,000 62,144 26,297 - 35,847
AGENCY TOTAL 54,144 8,000 62,144 26,297 - 35,847
DEPARTMENT OF INSURANCE
INSURANCE DEPARTMENT EDUCATION ACCOUNT - 2,000 2,000 - - 2,000
AGENCY TOTAL - 2,000 2,000 - - 2,000
DEPARTMENT OF CONSUMER PROTECTION
CONSUMER WEEK 1,688 8,065 9,753 9,743 - 10
VAPOR RECOVERY PROGRAM - STAGE 2 20,871 454,662 475,533 423,971 - 51,562
UNDERAGE DRINKING PREVENTION 250 - 250 250 - -
BULLETPROOF VESTS 108 - 108 108 - -
INDIAN GAMING REGULATION 96,028 762,529 858,557 722,691 - 135,866
MOHEGAN CASINO LIQUOR REGULATION 91,986 386,731 478,717 414,304 - 64,413
CONSUMER PROTECTION SETTLEMENTS - 269,000 269,000 5,970 - 263,030
CONSUMER PROTECTION ENFORCEMENT ACCOUNT 100,256 162,374 262,630 86,973 - 175,657
HOME IMPROVEMENT ENFORCEMENT 105,641 434,350 539,991 149,441 - 390,550
AGENCY TOTAL 416,828 2,477,711 2,894,539 1,813,451 - 1,081,088
DEPARTMENT OF LABOR
STIPEND PROGRAM 656,931 - 656,931 653,631 - 3,300
CONFERENCES, SEMINARS AND SYMPOSIUMS - 2,934 2,934 2,862 - 72
OCCUPATIONAL HEALTH CLINICS 4,255 - 4,255 (1,845) - 6,100
WAGE & WORKPLACE STANDARDS DIVISION - CIVIL PENALTY 91,214 253,578 344,792 297,602 - 47,190
AGENCY TOTAL 752,400 256,512 1,008,912 952,250 - 56,662
EMPLOYMENT SECURITY DIVISION
UNEMPLOYMENT LOAN INTEREST ASSESSMENT 6,607 11,106 17,713 - - 17,713
CONFERENCES, SEMINARS AND SYMPOSIUMS 3,876 - 3,876 - - 3,876
UNEMPLOYMENT LOAN INTEREST ASSESSMENT 1,000 (1,000) - - - -
AGENCY TOTAL 11,483 10,106 21,589 - - 21,589
COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES
NCBI NATIONAL ASSOCIATE 7,808 - 7,808 6,452 - 1,356
SEMINARS AND CONFERENCES 1,489 - 1,489 - - 1,489
IAORHA CONFERENCE FUND - 16,025 16,025 4,812 - 11,213
AGENCY TOTAL 9,297 16,025 25,322 11,264 - 14,058
OFFICE OF THE CHILD ADVOCATE
CHILD ADVOCATE DONATIONS ANCILLARY FUND 400 - 400 - - 400
AGENCY TOTAL 400 - 400 - - 400
WORKER'S COMPENSATION COMMISSION
OCCUPATIONAL DISEASE SURVEILLANCE PROGRAM 17,975 90,147 108,122 108,122 - -
AGENCY TOTAL 17,975 90,147 108,122 108,122 - -
DEPARTMENT OF AGRICULTURE
WIC FRESH PRODUCE FOR SENIORS - 12,500 12,500 12,500 - -
AGRICULTURE EXPOSITION 2,006 21,755 23,761 18,497 - 5,264
WATER QUALITY TESTING - LABORATORY 94,928 - 94,928 14,686 - 80,242
MILK PRICING 200 (200) - - - -
NUCLEAR EMERGENCY FUNDING 919 - 919 66 - 853
OYSTER BEDS RESTORATION - 34,000 34,000 34,000 - -
EXPORT COMMODITY PROGRAM SUPPORT 5,264 3,514 8,778 3,033 - 5,745
ANIMAL POPULATION CONTROL ACCOUNT 517,680 364,920 882,600 351,982 - 530,618
AGENCY TOTAL 620,997 436,489 1,057,486 434,764 - 622,722
CONNECTICUT AGRICULTURAL EXPERIMENT STATION
MOISTURE REGIMES - WHITE CEDAR WETLANDS - 60,000 60,000 22,732 - 37,268
RESEARCH IN PLANT SCIENCE 180,235 104,006 284,241 82,744 - 201,497
STORM DAMAGE 3,845 - 3,845 - - 3,845
ADMINISTRATION OF GRANTS 130,281 8,058 138,339 (60,091) - 198,430
AGENCY TOTAL 314,361 172,064 486,425 45,385 - 441,040
DEPARTMENT OF ENVIRONMENTAL PROTECTION
SOUTH BRANCH PARK RIVER 400 - 400 - - 400
DONATIONS TALCOTT PARK 605 - 605 - - 605
SHAD STUDY - CONNECTICUT RIVER 2,500 - 2,500 - - 2,500
CITIZENS BULLETIN 1,862 525 2,387 35 - 2,352
PROJECT WILD ACTION GRANT 1,443 - 1,443 (8,178) - 9,621
MISCELLANEOUS GRANTS 104,921 201,330 306,251 122,659 - 183,592
CONFERENCES & MEETINGS 76,433 5,311 81,744 13,031 - 68,713
WOODSY OWL 93 - 93 - - 93
NUCLEAR SAFETY PROGRAM 425,077 - 425,077 320,008 - 105,069
RECREATION & NATURAL HERITAGE PROGRAM 147,500 390,377 537,877 500 - 537,377
DIGITAL MAP GENERATION 214 20,000 20,214 - - 20,214
TOPSMEAD OPERATIONS - 27,700 27,700 24,075 - 3,625
STUDY ENDANGERED PLANTS AND ANIMALS 677 75 752 - - 752
AIR QUALITY TECHNICAL ASSISTANCE 9,029 - 9,029 - - 9,029
EQUESTRIAN CENTER STUDY 2,500 - 2,500 - - 2,500
LEAD TOXICITY AND DIET IN WATERFOWL 69 - 69 - - 69
FISH HATCHERY EDUCATIONAL EXHIBIT 166 - 166 - - 166
MISCELLANEOUS GRANTS 164,983 96,193 261,176 91,515 - 169,661
RESTORE GILLETTE CASTLE PAINTINGS 3,500 - 3,500 - - 3,500
NUCLEAR SAFETY EMERGENCY PREPAREDNESS 53,122 - 53,122 69 - 53,053
KELLOGG CONSERVATION PROGRAM 18,202 178,000 196,202 172,257 - 23,945
FLOOD DISASTER AID 3,768 - 3,768 - - 3,768
OSBORNE CENTER DONATIONS 11,255 12,452 23,707 13,968 - 9,739
QUALITY AND ENVIRONMENTAL STANDARDS 263 - 263 - - 263
NATURAL DIVERSITY BASE INVENTORIES 13,231 54,821 68,052 (3,278) - 71,330
VIBRACORING OF LONG ISLAND SOUND 17,014 - 17,014 - - 17,014
ENVIRONMENTAL EDUCATION ACTIVITIES 40,792 30,187 70,979 27,621 - 43,358
WHITE SANCTUARY PROGRAM 11,177 - 11,177 - - 11,177
BIOMASS ENERGY PROJECT 1,735 - 1,735 - - 1,735
CONNECTICUT RIVER PARK IMPROVEMENTS 110 - 110 - - 110
EDUCATIONAL PROGRAMS 4,182 - 4,182 - - 4,182
BIRD POPULATION RESEARCH 5,508 3,000 8,508 4,412 - 4,096
ENVIRONMENTAL HEALTH ASSESSMENT 1,000 - 1,000 - - 1,000
HARKNESS MEMORIAL STATE PARK 8,910 21,150 30,060 135 - 29,925
DEER PROGRAM 947 10,012 10,959 483 - 10,476
NON-HARVESTED WILDLIFE 9,552 1,684 11,236 - - 11,236
LARKIN BRIDLE TRAIL 4,620 2,040 6,660 - - 6,660
MOBILE SOURCE PROGRAM 25,823 - 25,823 - - 25,823
EMISSIONS, PUBLIC INFORMATION 3,800 - 3,800 - - 3,800
MONITORING OF EMISSIONS 248,321 - 248,321 - - 248,321
EAGLE WATCH 596 - 596 150 - 446
ENVIRONMENTAL CONSERVATION EDUCATION PROGRAM 42,011 19,531 61,542 20,148 - 41,394
WETLANDS RESTORATION, PROJECTION & ASSOCIATED EXPENSES 125,042 46,000 171,042 124,506 - 46,536
WILD & SCENIC INSTREAM FLOW STUDY 114 3,050 3,164 - - 3,164
ENVIRONMENTAL SETTLEMENTS 255,000 129,725 384,725 144,955 - 239,770
CONTRIBUTIONS FOR PARKS & FORESTS 282 - 282 - - 282
STATE PARK MAPS 1,631 - 1,631 - - 1,631
SOIL CONSERVATION EQUIPMENT 71,858 - 71,858 - - 71,858
FOREST FIRE FIGHTING EQUIPMENT 16,593 13,604 30,197 - - 30,197
GEOLOGICAL AND NATURAL HISTORY SALES AND PUBLICATIONS 59,266 239,770 299,036 163,415 - 135,621
RECREATION AND NATURAL HERITAGE STEWARDSHIP ACCOUNT 919,574 (48,463) 871,111 - - 871,111
INTERAGENCY ELECTRIC AND MAGNETIC FIELDS TASK FORCE 27,918 - 27,918 - - 27,918
CLEAN AIR ACT ACCOUNT 3,596,350 4,261,212 7,857,562 4,389,196 - 3,468,366
LONG ISLAND SOUND DONATIONS 10,494 - 10,494 (15,919) - 26,413
ENDANGERED SPECIES/NATURAL AREA PRESERVES/WATCH WILDLIFE 212,856 83,257 296,113 97,285 - 198,828
STATIONARY AIR EMISSIONS MONITORING 8,686,231 3,903,484 12,589,715 1,738,851 - 10,850,864
AGENCY TOTAL 15,451,120 9,706,027 25,157,147 7,441,899 - 17,715,248
COUNCIL ON ENVIRONMENTAL QUALITY
MISCELLANEOUS CONTRIBUTIONS - 100 100 - - 100
AGENCY TOTAL - 100 100 - - 100
EMERGENCY RESPONSE COMMISSION
CONFERENCES AND MEETINGS 1,789 - 1,789 - - 1,789
AGENCY TOTAL 1,789 - 1,789 - - 1,789
CONNECTICUT HISTORICAL COMMISSION
MISCELLANEOUS GRANTS 66,070 19,813 85,883 3,505 - 82,378
PLAQUE SALES 3,657 2,185 5,842 - - 5,842
SCULPTURE SURVEY 2,376 1,000 3,376 495 - 2,881
DONATIONS 2,659 - 2,659 - - 2,659
MUSEUM ENHANCEMENT FUND 31,651 70,952 102,603 70,467 - 32,136
AGENCY TOTAL 106,413 93,950 200,363 74,467 - 125,896
DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT
EASTERN STATES EXPOSITION 31,058 153,186 184,244 164,931 - 19,313
PRIVATE CONTRIBUTIONS - CONFERENCES 120 - 120 - - 120
MECCA GUARANTEE FUND 10,419 - 10,419 - - 10,419
CENTER FOR MANUFACTURING NETWORKS AT CCSU 7,500 750,000 757,500 742,500 - 15,000
NAUGATUCK VALLEY ADMINISTRATION 22,551 50,000 72,551 47,208 - 25,343
NAUGATUCK VALLEY LOANS 1,972,416 104,149 2,076,565 285,029 - 1,791,536
DOWN PAYMENT ASSISTANCE PROGRAM CHFA REAL ESTATE ESCROW 43,657 15,607 59,264 59,264 - -
DAP CHFA COLLECTIONS 22,550 32,910 55,460 53,003 - 2,457
SOLID WASTE RECYCLING 11,016 - 11,016 - - 11,016
DEFENSE DIVERSIFICATION & INDUSTRIAL POLICY STUDY 20,103 - 20,103 - - 20,103
MARKETING & COMMUNICATION PLAN FOR ECONONIC DEVELOPMENT 1,249 - 1,249 - - 1,249
COMPETITIVENESS STRATEGIC PLANNING FOR THE STATE 596 - 596 - - 596
NEW ENGLAND DEFENSE ADJUSTMENT PROJECT 2,171 - 2,171 - - 2,171
HAZARDOUS WASTE SITE CLEAN UP 299,921 975,000 1,274,921 1,008,604 - 266,317
INTERNATIONAL TRADE ACCOUNT 6,316 - 6,316 - - 6,316
CT URBAN SITE REMEDIAL ACTION PROGRAM 136 - 136 136 - -
POLLUTION CONTROL EXPORTS USA 8,134 - 8,134 - - 8,134
DRY CLEANING ESTABLISHMENT REMEDIATION ACCOUNT 1,176,714 646,969 1,823,683 358,162 - 1,465,521
JOB INCENTIVE ACCOUNT 1,348,484 70,471 1,418,955 396,750 - 1,022,205
TOURISM ACCOUNT 650,059 4,357,199 5,007,258 3,840,960 - 1,166,298
MRD ESCROW ACCOUNT 1,790,128 102,576 1,892,704 (155,058) - 2,047,762
MRS ESCROW ACCOUNT 19,389 1,083 20,472 3,417 - 17,055
DRY CLEANING ESTABLISHMENT REMEDIATION - ADMINISTRATION 179,562 100,000 279,562 19,621 - 259,941
RENTAL ASSISTANCE PROGRAM 157,836 - 157,836 - - 157,836
CONNECTICUT FILM VIDEO & MEDIA OFFICE - 150,000 150,000 - - 150,000
AGENCY TOTAL 7,782,085 7,509,150 15,291,235 6,824,527 - 8,466,708
CONNECTICUT DEVELOPMENT AUTHORITY
INDUSTRIAL ASSISTANCE 183,216 3,325,000 3,508,216 3,344,031 - 164,185
AGENCY TOTAL 183,216 3,325,000 3,508,216 3,344,031 - 164,185
DEPARTMENT OF PUBLIC HEALTH
MAKING THE GRADE 416,553 - 416,553 (15,747) - 432,300
STATE-BASED BIRTH DEFECTS SURVEILLANCE DEMONSTRATION 2,100 - 2,100 2,100 - -
CLIENT FRONT END SYSTEM FUNDING 28,413 - 28,413 28,413 - -
COMPUTER TRAINING FOR P-1 UNION MEMBERS - 33,895 33,895 19,145 - 14,750
PREVENT OSTEOPOROSIS THRU NUTRITION & PHYSICAL ACTIVITY 1,840 - 1,840 1,840 - -
QUALITY OF WORK LIFE 32,685 195,000 227,685 78,685 - 149,000
CULTURAL DIVERSITY & ORAL HEALTH CARE ACCESS PROGRAM 9,926 - 9,926 51 - 9,875
PEDIATRIC EMERGENCY CARE CONFERENCE - 440 440 - - 440
PANDEMIC INFLUENZA: A PLANNING GUIDE - 12,310 12,310 8,638 - 3,672
HEALTHY BONES - 5,000 5,000 5,000 - -
ALL KIDS COUNT II: COMPLETING IMMUNIZATION REGISTRY - 190,900 190,900 62,330 - 128,570
DAY CARE LICENSING - 158,710 158,710 158,710 - -
URINE DRUG TESTING - - - (7,625) 7,625 -
MEDICAL SERVICES CERTIFICATION - - - (123) 123 -
PATERNITY REGISTRY - - - (36,441) 36,441 -
ROBERT WOOD JOHNSON PLANNING GRANT 524 - 524 524 - -
GOVERNOR'S COMMITTEE ON PHYSICAL FITNESS 68 - 68 68 - -
RAPE CRISIS SERVICES 178,526 154,049 332,575 114,270 - 218,305
BREAST CANCER - INCOME TAX CONTRIBUTION - 79,661 79,661 - - 79,661
LABORATORY TESTING, SERVICES - CONTRIBUTIONS 1,980 - 1,980 1,972 - 8
CONTROLLED SUBSTANCE TESTING PROGRAM 4,305 - 4,305 4,305 - -
NEW ENGLAND EPIDEMIOLIGIST CONFERENCE 4,211 - 4,211 4,211 - -
OCCUPATIONAL HEALTH CLINICS 4,253 59,898 64,151 53,866 - 10,285
EIS OFFICER 435 - 435 435 - -
CONNECTICUT ROAD INDUSTRY SURVEILLANCE PROJECT 13,696 (13,696) - - - -
SCHOOL BASED HEALTH CLINICS R. W. JOHNSON FOUNDATION 5,414 - 5,414 5,414 - -
AIDS RESEARCH EDUCATION FUND 135,413 73,874 209,287 63,764 - 145,523
RISK ASSESSMENTS FROM OCCUPATIONAL/ENVIRONMENTAL EXPOSURE 12,358 - 12,358 (251) - 12,609
AIDS RESEARCH/EDUCATION FUND 35 - 35 - - 35
ORAL HEALTH SURVEY & NEEDS ASSESSMENT 371 - 371 164 - 207
OHCA - RESEARCH PLANNING & ADMINISTRATIVE TRANSITION - 38,749 38,749 32,857 5,892 -
AGENCY TOTAL 853,106 988,790 1,841,896 586,575 50,081 1,205,240
DEPARTMENT OF MENTAL RETARDATION
SOUTHBURY TRAINING SCHOOL
DAY CARE CENTER EXPENSES 20,000 30,000 50,000 50,000 - -
OFFICE OF MENTAL RETARDATION
QUALITY OF WORK LIFE 89,500 39,500 129,000 - - 129,000
VARIOUS DMR CAPITAL PROJECTS - 44,521 44,521 30,998 - 13,523
LOSS CONTROL 134 - 134 - - 134
1199 EDUCATION & TRAINING TECHNOLOGY GRANT 27,000 - 27,000 2,637 - 24,363
DEVELOPMENTAL DISABILITIES CONFERENCES - 7,215 7,215 - - 7,215
PRE-PLACEMENT PHYSICALS AND JOB DESCRIPTION REWRITES - 50,750 50,750 50,450 - 300
DONATIONS 2,025 - 2,025 - - 2,025
SELF-DETERMINATION - PERSONS WITH DEVELOPMENTAL DISABILITIES 136,965 - 136,965 49,904 - 87,061
COMMON FRONT END IMPLEMENTATION 17,535 - 17,535 8,322 - 9,213
DMR - NORTHWEST CENTER
QUALITY OF WORK LIFE 5,125 - 5,125 5,125 - -
DMR - NORTH CENTRAL REGION
QUALITY OF WORK LIFE 582 - 582 582 - -
DMR - EASTERN REGION
SUPPLEMENTAL TRAINING PROGRAMS 12,539 17,500 30,039 27,165 - 2,874
DMR - SOUTHWEST REGIONAL OFFICE
QUALITY OF WORK LIFE 10,000 - 10,000 10,000 - -
DMR - SOUTH CENTRAL REGION
SUPPLEMENTAL TRAINING PROGRAMS - 10,000 10,000 10,000 - -
AGENCY TOTAL 321,405 199,486 520,891 245,183 - 275,708

Back to Annual Report Table of Contents
Forward to  Part 6 of 8
Back to Comptroller's Home Page