STATE OF CONNECTICUT TRANSPORTATION FUND | |||||
STATEMENT OF ESTIMATED AND REALIZED REVENUE | |||||
FOR THE FOUR MONTHS ENDED OCTOBER 31, 2002 | |||||
(In Thousands) | Exhibit G | ||||
Increases | |||||
Estimated | or | Revised | Realized | Unrealized | |
Revenue | (Decreases) | Estimates | Revenue | Revenue | |
TAXES |
|||||
|
|||||
Motor Fuels Tax | $ 462,500 | $ - | $ 462,500 | $ 116,046 | $ 346,454 |
Oil Companies | 20,000 | - | 20,000 | - | 20,000 |
Sales Tax-DMV | 65,200 | (1,100) | 64,100 | 22,014 | 42,086 |
Totals | 547,700 | (1,100) | 546,600 | 138,060 | 408,540 |
Less Refunds of Taxes | (8,400) | - | (8,400) | (3,645) | (4,755) |
Net Taxes | 539,300 | (1,100) | 538,200 | 134,415 | 403,785 |
|
|||||
OTHER REVENUE |
|||||
Motor Vehicle Receipts | 203,600 | - | 203,600 | 62,549 | 141,051 |
Licenses, Permits and Fees | 135,400 | - | 135,400 | 43,317 | 92,083 |
Interest Income | 33,700 | (2,200) | 31,500 | 4,839 | 26,661 |
Federal Grants | 3,300 | - | 3,300 | - | 3,300 |
Transfers to Other Funds | (8,500) | - | (8,500) | (5,250) | (3,250) |
Totals | 367,500 | (2,200) | 365,300 | 105,455 | 259,845 |
Less Refunds of Payments | (2,800) | - | (2,800) | (857) | (1,943) |
Net Other Revenue | 364,700 | (2,200) | 362,500 | 104,598 | 257,902 |
|
|||||
Total Budgeted Revenue | 904,000 | (3,300) | 900,700 | 239,013 | 661,687 |
|
|||||
Restricted Federal and | |||||
Other Grant Revenue | 205,047 | 25,291 | 230,338 | 31,178 | 199,160 |
|
|||||
Totals | $ 1,109,047 | $ 21,991 | $ 1,131,038 | $ 270,191 | $ 860,847 |
Back to Monthly Letter Index
Back to Comptroller's Home Page