| STATE OF CONNECTICUT GENERAL FUND | ||||
| ANALYSIS OF UNAPPROPRIATED SURPLUS | ||||
| AS OF NOVEMBER 30, 2002 | ||||
| (In Thousands) | Exhibit I | |||
| COMPTROLLER | ||||
| Budgetary | Other | |||
|---|---|---|---|---|
| Budget | Increases | Increases | Revised | |
| Plan | (Decreases) | (Decreases) | Estimates | |
| BUDGETED REVENUE - EXHIBIT C | ||||
| Taxes | $ 8,424,400 | $ (336,000) | $ - | $ 8,088,400 |
| Other Revenue | 1,068,400 | (29,600) | - | 1,038,800 |
| Other Sources | 2,599,100 | 75,900 | - | 2,675,000 |
| Total Budgeted Revenue | 12,091,900 | (289,700) | - | 11,802,200 |
| APPROPRIATIONS - EXHIBIT D | ||||
| Budgeted Appropriations | 12,512,327 | 131,700 | 4,732 | 12,648,759 |
| Continued from Prior Year | 168,624 | - | - | 168,624 |
| Current Year Appropriations | 12,343,703 | 131,700 | 4,732 | 12,480,135 |
| Estimated Lapses | (251,900) | 57,700 | (194,200) | |
| Restricted Grants Affecting Surplus | - | - | 3,860 | 3,860 |
| Net Appropriations | 12,091,803 | 189,400 | 8,592 | 12,289,795 |
| Surplus (or Deficit) | ||||
| from Operations | 97 | (479,100) | (8,592) | (487,595) |
| Miscellaneous Adjustments | - | - | 5,283 | 5,283 |
|
Projected Surplus (Deficit), June 30, 2003 |
$ 97 | $ (479,100) | $ (3,309) | $ (482,312) |
Back to Monthly Letter Index
Back to Comptroller's Home Page