Primary Government - Governmental Activities
General Obligation Bonds
General Obligation bonds are those bonds that are paid out of the revenues of the General fund and that are supported by the full faith and credit of the State. General obligation bonds outstanding and bonds authorized but unissued at June 30, 2002, were as follows (amounts in thousands):
Final | Original | Authorized | ||
---|---|---|---|---|
Maturity | Interest | Amount | But | |
Purpose of Bonds | Dates | Rates | Outstanding | Unissued |
Capital Improvements | 2002-2022 | 2.55-7.525% | $ 2,315,390 | $ 597,460 |
School Construction | 2002-2022 | 3-9.75% | 1,304,618 | 48,876 |
Municipal & Other | ||||
Grants & Loans | 200-2021 | 3-8.4% | 1,742,944 | 712,160 |
Elderly Housing | 2003-2011 | 7-7.5% | 19,905 | - |
Rental Housing | 2002 | 5.25% | 80,000 | - |
Elimination of Water | ||||
Pollution | 2002-2022 | 4.1-7.525% | 289,076 | 104,950 |
General Obligation | ||||
Refunding | 2002-2019 | 2.4-7% | 2,107,832 | - |
Miscellaneous | 2002-2031 | 3.5-9.5% | 144,093 | 8,131 |
8,003,858 | $ 1,471,577 | |||
Accretion-Various Capital Appreciation Bonds | 523,578 | |||
Total | $ 8,527,436 |
Future amounts (in thousands) needed to pay principal and interest on general obligation bonds outstanding at June 30, 2002, were as follows:
Year Ending | |||
---|---|---|---|
June 30, | Principal | Interest | Total |
2003 | $ 677,267 | $ 428,521 | $ 1,105,788 |
2004 | 607,389 | 411,545 | 1,018,934 |
2005 | 635,773 | 397,006 | 1,032,779 |
2006 | 577,853 | 371,579 | 949,432 |
2007 | 567,995 | 351,490 | 919,485 |
2008-2012 | 2,557,173 | 1,394,030 | 3,951,203 |
2013-2017 | 1,593,158 | 448,441 | 2,041,599 |
2018-2022 | 767,228 | 92,511 | 859,739 |
2023-2027 | 13,217 | 3,514 | 16,731 |
2028-2032 | 6,805 | 608 | 7,413 |
Total | $8,003,858 | $3,899,245 | $11,903,103 |
Transportation Related Bonds
Transportation related bonds include special tax obligation bonds and general obligation bonds that are paid out of revenues pledged or earned in the Transportation Fund. The revenue pledged or earned in the Transportation Fund to pay special tax obligation bonds is transferred to the debt service fund for retirement of principal and interest.
Transportation related bonds outstanding and bonds authorized but unissued at June 30, 2002, were as follows (amounts in thousands):
Final | Original | Authorized | ||
---|---|---|---|---|
Maturity | Interest | Amount | But | |
Purpose of Bonds | Dates | Rates | Outstanding | Unissued |
Specific Highways | 2012-2017 | 4.25-5.50% | $ 13,878 | $ 3,902 |
Infrastructure | ||||
Improvements | 2003-2022 | 2-10.0% | 3,144,908 | 376,663 |
General Obligation | ||||
Refunding | 2004 | 5.15-9.75% | 8,505 | - |
Other | 2008-2013 | 4.6-7.525% | 499 | 164 |
3,167,790 | $ 380,729 | |||
Accretion-Various Capital Appreciation Bonds | 7,113 | |||
Total | $ 3,174,903 |
Future amounts (in thousands) required to pay principal and interest on transportation related bonds outstanding at June 30, 2002, were as follows:
Year Ending | |||
---|---|---|---|
June 30, | Principal | Interest | Total |
2003 | $ 225,350 | $ 158,836 | $ 384,186 |
2004 | 226,655 | 149,607 | 376,262 |
2005 | 223,990 | 137,816 | 361,806 |
2006 | 247,735 | 126,054 | 373,789 |
2007 | 235,753 | 119,404 | 355,157 |
2008-2012 | 1,103,647 | 390,623 | 1,494,270 |
2013-2017 | 647,255 | 137,474 | 784,729 |
2018-2022 | 249,000 | 26,442 | 275,442 |
2023-2027 | 8,405 | 210 | 8,615 |
Total | $ 3,167,790 | $ 1,246,466 | $ 4,414,256 |
Demand Bonds
Included in general obligation bonds, there are variable rate demand bonds in the amount of $100 million. The bonds were issued in May 1997 to fund various State programs (e.g. community conservation development, economic development and manufacturing assistance, regional economic development, etc.) and will mature in the year 2014. Starting in the year 2005, the bonds will be subject to mandatory annual redemption in the principal amount of $10 million plus accrued interest (these amounts are included in the debt service schedule). Concerning the issuance of the bonds, the State signed various agreements, including a "Remarketing Agreement" with a broker/dealer firm and a "Standby Bond Purchase Agreement" with a foreign bank.
These bonds bear interest at a weekly rate or at a flexible rate for a flexible rate period, which cannot be longer than 270 days. Initially, all bonds bear interest at the weekly rate. After that, the bonds may be converted from time to time to the flexible rate or weekly rate at the option of the State. The State's remarketing agent determines the weekly or flexible rate and applicable flexible rate period.
Bonds bearing interest at the weekly rate are subject to purchase at the option of the holder at a purchase price equal to principal and accrued interest, if any, on a minimum seven days' notice and delivery to the State's agent. In addition, all bonds are subject to mandatory purchase upon (1) conversion from the weekly rate to the flexible rate or vice versa, (2) the end of each flexible rate period, and (3) expiration or substitution of the Standby Bond Purchase Agreement. The State's remarketing agent is responsible for using its best efforts to remarket bonds properly tendered for purchase.
The Standby Bond Purchase Agreement requires the bank to purchase bonds tendered and not remarketed in an amount not to exceed the principal on the bonds plus (for bonds bearing interest at the weekly rate) accrued interest up to 35 days at an annual interest rate not to exceed 15 percent; (1) for bonds held for up to 30 days after the purchase date, the Federal funds rate plus .50 percent; (2) for bonds held for more than 30 days but less than 90 days after the purchase date, the Federal funds rate plus 1.00 percent; and (3) for bonds held for more than 90 days after the purchase date, the higher of (a) the base commercial lending rate announced from time to time by the bank, or (b) the federal funds rate plus .50 percent.
The State is required under the Standby Bond Purchase Agreement to pay to the bank a quarterly fee of .065 percent per annum of the available commitment as of each payment date. The available commitment is an amount that the bank is committed to purchase under the agreement. Such amount was initially set in the agreement at $101.4 million and is adjusted from time to time according to provisions in the agreement. If the rating on the bonds were to fall below certain levels, or be withdrawn or suspended, the bank fee could go as high as .135 percent per annum.
The Standby Bond Purchase Agreement expires in the year 2004 and could be extended annually for another year. If certain events of default described in the agreement were to occur, the agreement could be terminated prior to that date.
Interest Rate Swap Agreements
The State has entered into interest rate swap agreements for the following outstanding debt:
Face Value | Interest | Maturity | |
---|---|---|---|
Type | (000's) | Rate | Date |
Transportation - STO's | $ 156,100 | variable | 2010 |
General Obligation | $ 20,000 | variable | 2012 |
The agreements require the State to pay a fixed interest rate to the counterparties to the swaps, and the counterparties pay the State a variable interest rate that is determined by the Agreements. The State continues to make payments to the bondholders, and only the net difference in interest payments is exchanged with the counterparty. By entering into these agreements, the State has in effect exchanged its variable rate liability for a fixed rate obligation.
The agreements call for the following exchange of interest rates:
Interest Rate | Interest Rate | ||
---|---|---|---|
Face Value | Assumed by | Assumed by | |
Counterparty | (000's) | State | Counter party |
AIG Corp. | $ 93,700 | 5.75% | 65% of 1-month |
LIBOR rate | |||
SMBC | $ 62,400 | 5.71% | 65% of 1-month |
LIBOR rate | |||
Morgan Stanley | $ 20,000 | 4.33% | CPI(adj semi-annual) |
The State is exposed to the market risk relating to the relationship between the variable interest rate on the bonds (which is reset weekly) and the rate that it receives under the swap agreements. As of June 30, 2002, the AIG, SMBC, and Morgan Stanley interest rate swaps had unfavorable positions of $10.9 million, $7.2 million, and $1.6 million respectively.
The counterparties guarantee the agreements, and the agreement with AIG Corp. has a collateral agreement, which goes into effect if the credit rating of AIG falls below a defined level.
Primary Government - Business-Type Activities
Revenue Bonds
Revenue bonds are those bonds that are paid out of resources pledged in the enterprise funds and component units.
Enterprise funds' revenue bonds outstanding at June 30, 2002, were as follows:
Final | Original | Amount | |
---|---|---|---|
Maturity | Interest | Outstanding | |
Funds | Dates | Rates | (000's) |
Higher Education | 2002-2030 | 2.1-7% | $ 439,120 |
Bradley International Airport | 2012-2031 | 3.25-7.65% | 263,935 |
Second Injury | 2012-2015 | 4.5-6% | 154,020 |
Clean Water | 2011-2022 | 3.45-11% | 564,310 |
Other: | |||
Bradley Parking Garage | 2006-2024 | 6.125-8% | 53,800 |
Drinking Water | 2022 | 4-5.5% | 29,614 |
Total Revenue Bonds | 1,504,799 | ||
Plus/(Less) premiums, discounts | |||
and deferred amounts: | |||
Bradley International Airport | (1,012) | ||
Clean Water | 6,445 | ||
Other | 642 | ||
Revenue Bonds, net | $ 1,510,874 |
Bradley Airport has issued various revenue bonds to finance costs of improvements to the airport. As of June 30, 2002, the following bonds were outstanding:
In November 1996 and in October 2000, the State issued $100 million and $124.1 million of Second Injury Special Assessment Revenue Bonds, respectively. The bonds were issued to reduce long-term liabilities of the fund by settling claims on a one-time lump sum basis. Additionally, the bond indenture allows for the periodic issuance of subordinated bond anticipation notes (BANs) in the form of commercial paper.
In 1994, the State of Connecticut began issuing Clean Water Fund revenue bonds. The proceeds of these bonds are to be used to provide funds to make loans to Connecticut municipalities for use in connection with the financing or refinancing of wastewater treatment projects.
Bradley Parking Garage bonds were issued in 2000 in the amount of $53.8 million to build parking garage at the airport.
Future amounts (in thousands) needed to pay principal and interest on revenue bonds outstanding at June 30, 2002, were as follows:
Year Ending | |||
---|---|---|---|
June 30, | Principal | Interest | Total |
2003 | $ 61,980 | $ 77,800 | $ 139,780 |
2004 | 77,211 | 73,961 | 151,172 |
2005 | 86,393 | 69,870 | 156,263 |
2006 | 81,597 | 66,547 | 148,144 |
2007 | 78,336 | 60,784 | 139,120 |
2008-2012 | 439,619 | 239,543 | 679,162 |
2013-2017 | 272,949 | 139,918 | 412,867 |
2018-2022 | 203,710 | 78,438 | 282,148 |
2023-2027 | 119,700 | 35,102 | 154,802 |
2028-2032 | 83,304 | 9,434 | 92,738 |
Total | $ 1,504,799 | $ 851,397 | $ 2,356,196 |
c. Component Units
Component units' revenue bonds outstanding at June 30, 2002, were as follows:
Final | Amount | ||
---|---|---|---|
Maturity | Interest | Outstanding | |
Component Unit | Date | Rates | (000's) |
CT Development Authority | 2003-2019 | 4.6-8.75% | $ 54,320 |
CT Housing Finance Authority | 2002-2042 | 3.6-9.5% | 3,226,505 |
CT Resources Recovery Authority | 2001-2016 | 3.4-7.7% | 238,979 |
Other: | |||
CT Higher Education | |||
Supplemental Loan Authority | 2001-2021 | 4-7.5% | 124,285 |
CT Health and Educational | |||
Facilities Authority | 2001-2004 | 4.32-14.94% | 3,730 |
Total Revenue Bonds | 3,647,819 | ||
Less discount on CDA bonds | (74,078) | ||
Revenue Bonds, net | $ 3,573,741 |
Revenue bonds issued by the component units do not constitute a liability or debt of the State. The State is only contingently liable for those bonds as discussed below.
Connecticut Development Authority's revenue bonds are issued to finance such projects as the acquisition of land or the construction of buildings, and the purchase and installation of machinery, equipment, and pollution control facilities. The Authority finances these projects through its Self-Sustaining Bond Program and Umbrella Program. Under the Umbrella Program, bonds outstanding at June 30, 2002 were $11.3 million. Assets totaling $10.8 million are pledged under the terms of the bond resolution for the payment of principal and interest on these bonds until such time as it is determined that there are surplus funds as defined in the bond resolution. Bonds issued under the Self-Sustaining Bond Program are discussed in the no-commitment debt section of this note. In addition, the Authority had $43.0 million in general obligation bonds outstanding at year-end. These bonds were issued to finance the lease of an entertainment/sports facility and the purchase of a hockey team.
Connecticut Housing Finance Authority's revenue bonds are issued to finance the purchase, development and construction of housing for low and moderate-income families and persons throughout the State. The Authority has issued bonds under a bond resolution dated 9/27/72 and an indenture dated 9/25/95. As of December 31, 2001, bonds outstanding under the bond resolution and the indenture were $3,206.7 million and $19.8 million, respectively. According to the bond resolution, the following assets of the Authority are pledged for the payment of the bond principal and interest (1) the proceeds from the sale of bonds, (2) all mortgage repayments with respect to long-term mortgage and construction loans financed from the Authority's general fund, and (3) all monies and securities of the Authority's general and capital reserve funds. The capital reserve fund is required to be maintained at an amount at least equal to the amount of principal, sinking fund installments, and interest maturing and becoming due in the next succeeding calendar year ($270.0 million at 12/31/01) on all outstanding bonds. In addition, all assets of the Authority's general and capital reserve funds ($3,980.5 million) are restricted until such time as they are determined to be "surplus funds." As of December 31, 2001, the Authority has entered into interest rate swap agreements for $436 million of its variable rate bonds. These agreements are similar in nature to agreements discussed in the interest rate swap agreements section of this note.
Connecticut Resources Recovery Authority's revenue bonds are issued to finance the design, development and construction of resources recovery and recycling facilities and landfills throughout the State. These bonds are paid solely from the revenues generated from the operations of the projects and other receipts, accounts and monies pledged in the bond indentures.
Connecticut Higher Education Supplemental Loan Authority's revenue bonds are issued to provide loans to students, their parents, and institutions of higher education to assist in the financing of the cost of higher education. These loans are issued through the Authority's Bond fund. According to the bond resolutions, the Authority internally accounts for each bond issue in separate funds, and additionally, the Bond fund includes individual funds and accounts as defined by each bond resolution.
Connecticut Health and Educational Facilities Authority's revenue bonds are issued to assist certain health care institutions, institutions of higher education, and qualified for-profit and not-for-profit institutions in the financing and refinancing of projects to be undertaken in relation to programs for these institutions. Prior to July 1, 1979, the Authority issued general obligation bonds for which the Authority is ultimately responsible for the payment of principal and interest when due. After July 1, 1979, the Authority has issued only special obligation bonds, which are discussed in the no-commitment debt section of this note. At year-end, the Authority had $3.7 million in outstanding general obligation bonds.
Each Authority has established special capital reserve funds that secure all the outstanding bonds of the Authority at year-end, except as discussed next. These funds are usually maintained at an amount equal to next year's bond debt service requirements. The State may be contingently liable to restore any deficiencies that may exist in the funds in any one year in the event that the Authority is unable to do so. For the Connecticut Resources Recovery Authority, the amount of bonds outstanding at year-end that were secured by the special capital reserve funds was $204.6 million. For the Connecticut Health and Educational Facilities Authority, the general obligation bonds outstanding at year-end were not secured by the special capital reserve funds.
Future amounts (in thousands) needed to pay principal and interest on revenue bonds outstanding at June 30, 2002, were as follows:
Year Ending | |||
---|---|---|---|
June 30, | Principal | Interest | Total |
2003 | $ 218,868 | $ 383,194 | $ 602,062 |
2004 | 143,992 | 193,792 | 337,784 |
2005 | 147,417 | 185,933 | 333,350 |
2006 | 151,408 | 177,743 | 329,151 |
2007 | 650,828 | 712,672 | 1,363,500 |
2008-2012 | 837,455 | 562,137 | 1,399,592 |
2013-2017 | 627,411 | 335,568 | 962,979 |
2018-2022 | 522,559 | 178,467 | 701,026 |
2023-2027 | 304,311 | 57,356 | 361,667 |
2028-2032 | 31,335 | 8,656 | 39,991 |
2033-2037 | 10,130 | 2,344 | 12,474 |
2038-2042 | 2,105 | 164 | 2,269 |
Total | $ 3,647,819 | $ 2,798,026 | $ 6,445,845 |
No-commitment debt
Under the Self-Sustaining Bond program, The Connecticut Development Authority issues revenue bonds to finance such projects as described previously in the component unit section of this note. These bonds are paid solely from payments received from participating companies (or from proceeds of the sale of the specific projects in the event of default) and do not constitute a debt or liability of the Authority or the State. Thus, the balances are not included in the Authority's financial statements. Total bonds outstanding for the year ended June 30, 2002 were $1,122.3 million.
The Connecticut Resources Recovery Authority has issued several bonds to fund the construction of waste processing facilities by independent contractors/operators. These bonds are payable from a pledge of revenues derived primarily under lease or loan arrangements between the Authority and the operators. Letters of credit secure some of these bonds. The Authority does not become involved in the construction activities or the repayment of the debt (other than the portion allocable to Authority purposes). In the event of a default, neither the authority nor the State guarantees payment of the debt, except for the State contingent liability discussed below. Thus, the assets and liabilities that relate to these bond issues are not included in the Authority's financial statements. Total bonds outstanding at June 30, 2002 were $244.3 million. Of this amount, $68.6 million was secured by a special capital reserve fund.
The Connecticut Health and Educational Facilities Authority has issued special obligation bonds for which the principal and interest are payable solely from the revenues of the institutions. Starting in 1999, the Authority elected to remove these bonds and related restricted assets from its financial statements, except for restricted assets for which the Authority has a fiduciary responsibility. Total special obligation bonds outstanding at June 30, 2002, were $4,066.6 million, of which $277.7 million was secured by special capital reserve funds.
The State may be continently liable for those bonds that are secured by special capital reserve funds as discussed previously in this section.
d. Debt Refundings
During the year, the State issued $1,217.8 million of general obligation, special tax obligation refunding, and revenue refunding bonds with an average interest rate of 4.86% to advance refund $1,228.9 million of general obligation, special tax obligation refunding, and revenue refunding bonds with an average interest rate of 5.53%. The proceeds of the refunding bonds were used to purchase U.S. Government securities, which were deposited in an irrevocable trust with an escrow agent to provide for all future payments on the refunded bonds. Thus, the refunded bonds are considered defeased and the liability for those bonds have been removed from the statement of net assets. The reacquisition price exceeded the carrying amount of the old debt by $73.5 million. This amount is being netted against the new debt and amortized over the life of the new or old debt, whichever is shorter.
The State advance refunded these bonds to reduce its total debt service payments over the next fifteen years by $155.4 million and to obtain an economic gain (difference between the present values of the debt service payments of the old and new bonds) of $113.8 million. As of June 30, 2002, $2,510.9 million of outstanding general obligation, special tax obligation, and revenue bonds (including prior year's refundings) are considered defeased.