Reconciliation of the Statement of Revenues, Expenditures
and Changes |
in Fund Balances of Governmental Funds to the Statement of
Activities |
June 30, 2002 |
(Expressed in Thousands) |
|
Net Change in Fund Balances - Total Governmental Funds |
$ (1,143,293) |
|
|
|
|
Amounts reported for governmental activities in the
Statement of Activities |
|
are different because: |
|
|
Bond proceeds provide current financial resources to
governmental funds, However, |
|
issuing debt increases long term liabilities in the
Statement of Net Assets. Bond |
|
proceeds were received this year from: |
|
|
|
Bonds Issued |
(1,621,001) |
|
|
Refunding Bonds Issued |
(1,121,670) |
|
|
Premium on Bonds Issued |
(131,016) |
(2,873,687) |
|
Repayment of long-term debt is an expenditure in the
governmental funds, but the |
|
repayment reduces long term liabilities in the Statement
of Net Assets. Long-term debt |
|
repayments this year consisted of: |
|
|
|
Principal Retirement |
824,825 |
|
|
Payments to Refunded Bond Escrow Agent |
1,204,925 |
|
|
Capital Lease Payments |
5,407 |
2,035,157 |
|
|
|
|
|
|
|
|
|
Capital outlays are reported as expenditures in the
governmental funds. However in the |
|
Statement of Activities the cost of those assets is
allocated over their estimated useful |
|
lives and reported as depreciation expense. In the current
period, these amounts are: |
|
Capital Outlays |
907,266 |
|
|
Depreciation Expense |
(736,882) |
170,384 |
|
|
|
|
|
Some capital assets acquired this year were financed with
capital leases. The amount |
|
financed by leases is reported in the governmental funds
as a source of financing, but |
|
lease obligations are reported as long-term liabilities on
the Statement of Net Assets. |
(6,989) |
|
|
|
|
|
Inventories are reported as expenditures in the
governmental funds when purchased. |
|
However, in the Statement of Activities the cost of these
assets is recognized when those |
|
assets are consumed. This is the amount by which purchases
exceeded consumption of |
|
inventories. |
|
7,351 |
|
|
|
|
|
Some expenses reported in the Statement of Activities do
not require the use of current |
|
financial resources and therefore are not reported as
expenditures in governmental |
|
funds. These activities consist of: |
|
|
|
|
|
|
|
Decrease in Accrued Interest |
2,277 |
|
|
Increase in Interest Accreted on Capital Appreciation Debt |
(10,919) |
|
|
Amortization of Bond Premium |
7,125 |
|
|
Amortization of Loss on Debt Refundings |
(5,529) |
|
|
Increase in Compensated Absences Liability |
(26,975) |
|
|
Decrease in Workers Compensation Liability |
81,234 |
|
|
Decrease in Claims and Judgments Liability |
5,385 |
|
|
Increase in Net Pension Obligation |
(105,902) |
(53,304) |
|
|
|
|
|
Because some revenues will not be collected for several
months after the state's fiscal |
|
year ends, they are not considered "available"
revenues and are deferred in the |
|
governmental funds. Deferred revenues decreased by this
amount this year. |
(21,767) |
|
|
|
|
|
Internal service funds are used by management to charge
the costs of certain activities, |
|
such as insurance and telecommunications, to individual
funds. The net revenue |
|
(expense) of certain internal service funds is reported
with the governmental activities. |
(8,115) |
|
|
|
|
|
Debt issue costs are recorded as expenditures in the
governmental funds. However, |
|
these costs are amortized over the life of the bonds in
the Statement of Activities. |
|
In the current year, these amounts are: |
|
|
|
Debt Issue Costs Payments |
15,011 |
|
|
Amortization of Debt Issue Costs |
(660) |
14,351 |
Change in Net Assets of Governmental Activities |
$ (1,879,912) |
|
|
|
|
The accompanying notes are an integral part of the
financial statements. |