Revenue Bond Coverage Connecticut Resources Recovery Authority Statistical Section Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2000

			NET REVENUE AVAILABLE FOR DEBT SERVICE
Connecticut Resources Recovery Authority
Last Ten Fiscal Years
(Expressed in Thousands)
		DIRECT OPERATING EXPENSES (2)		DEBT SERVICE REQUIREMENTS
FOR THE YEAR ENDED JUNE 30,	GROSS REVENUES (1)
FOR THE YEAR ENDED JUNE 30,	GROSS REVENUES (1)			PRINCIPAL	INTEREST	TOTAL	COVERAGE
1991	$128,491	$90,228	$38,263	$10,989	$28,778	$39,767	0.96
1992	128,186	92,291	35,895	12,198	27,650	39,848	0.90
1993	132,569	102,081	30,488	16,029	26,558	42,587	0.72
1994	147,753	97,787	49,966	19,108	26,665	45,773	1.09
1995	160,645	104,917	55,728	28,983	25,937	54,920	1.01
1996	151,468	101,592	49,876	23,473	24,782	48,255	1.03
1997	155,036	112,458	42,578	27,387	20,552	47,939	0.89
1998	154,537	107,328	47,209	24,173	18,968	43,141	1.09
1999	154,480	109,065	45,415	19,943	17,542	37,485	1.21
2000	173,257	128,593	44,664	17,172	16,278	33,450	1.34

(1) Includes Operating Revenues and Investment Income.
(2) Includes Operating Expenses Less Depreciation and Amortization and Write Off of Development Costs.

SOURCE: Connecticut Resources Recovery Authority Financial Statements