Revenue Bond Coverage Connecticut Higher Education Supplemental Loan Authority Statistical Section Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2000

FOR THE YEAR ENDED JUNE 30,	GROSS REVENUES(1)	DIRECT OPERATING EXPENSES (2)
Revenue Bond Coverage
Connecticut Higher Education Supplemental Loan Authority
Last Seven Fiscal Years
(Expressed in Thousands)
			NET REVENUE AVAILABLE FOR DEBT SERVICE
				DEBT SERVICE REQUIREMENTS
				PRINCIPAL	INTEREST	TOTAL	COVERAGE
1994	$8,778	$1,083	$7,695	$5,630	$3,858	$9,488	0.81
1995	10,511	1,509	9,002	2,940	5,097	8,037	1.12
1996	11,525	1,795	9,730	3,970	4,939	8,909	1.09
1997	18,502	1,388	17,114	5,125	5,796	10,921	1.57
1998	15,469	2,040	13,429	5,995	5,670	11,665	1.15
1999	16,752	1,916	14,836	5,956	6,001	11,957	1.24
2000	18,229	1,670	16,559	7,285	6,227	13,512	1.23




(1) Includes Operating and Non-Operating Revenues and Principal Collections.
(2) Includes Operating Expenses Less Depreciation, Amortization, Interest Expenses and Provision for Loan Losses.

SOURCE: Connecticut Higher Education Supplemental Loan Authority Financial Statements